当前位置:首页 - 行情中心 - 强力新材(300429) - 财务分析 - 现金流量表

强力新材

(300429)

  

流通市值:46.88亿  总市值:62.32亿
流通股本:4.18亿   总股本:5.55亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金440,576,985.02216,457,170.37844,687,207.75685,011,694.14
  收到的税费返还8,815,671.164,735,353.7935,727,293.5834,473,427.59
  收到其他与经营活动有关的现金11,338,898.923,791,541.0678,093,986.0117,672,303.89
  经营活动现金流入小计460,731,555.1224,984,065.22958,508,487.34737,157,425.62
  购买商品、接受劳务支付的现金231,341,541.25106,528,036.85561,492,669.42480,604,548.02
  支付给职工以及为职工支付的现金106,277,913.5254,659,466.3195,624,535.37146,931,270.78
  支付的各项税费19,309,055.6612,980,818.6141,567,831.2228,702,159.95
  支付其他与经营活动有关的现金32,379,059.1924,408,891.38111,072,037.7464,287,104.13
  经营活动现金流出小计389,307,569.62198,577,213.14909,757,073.75720,525,082.88
  经营活动产生的现金流量净额71,423,985.4826,406,852.0848,751,413.5916,632,342.74
二、投资活动产生的现金流量:
  收回投资收到的现金73,648,061.5242,747,52034,645,285.0834,606,201.75
  取得投资收益收到的现金2,078,068.71293,437.91323,051.95474,594.94
  处置固定资产、无形资产和其他长期资产收回的现金净额13,78713,7871,253,221.21242,404.94
  处置子公司及其他营业单位收到的现金净额---14,550.33
  收到的其他与投资活动有关的现金13,593,677.0410,000,000208,248,414.77153,598,275.88
  投资活动现金流入小计89,333,594.2753,054,744.91244,469,973.01188,936,027.84
  购建固定资产、无形资产和其他长期资产支付的现金52,160,086.0435,796,535.88156,778,432.46109,951,170.29
  投资支付的现金70,000,00040,000,00043,000,00013,000,000
  支付其他与投资活动有关的现金27,544,46020,392,194.44--
  投资活动现金流出小计149,704,546.0496,188,730.32199,778,432.46122,951,170.29
  投资活动产生的现金流量净额-60,370,951.77-43,133,985.4144,691,540.5565,984,857.55
三、筹资活动产生的现金流量:
  取得借款收到的现金220,206,711.3798,884,401.18478,057,815.67464,611,315.67
  收到其他与筹资活动有关的现金--35,436,420.6335,436,420.63
  筹资活动现金流入小计220,206,711.3798,884,401.18513,494,236.3500,047,736.3
  偿还债务支付的现金218,873,756.17114,931,411.58455,644,687.43420,168,549.18
  分配股利、利润或偿付利息支付的现金9,236,952.954,333,127.2733,437,321.0116,350,706.64
  其中:子公司支付给少数股东的股利、利润--656,997.31654,921.36
  支付其他与筹资活动有关的现金443,296.38136,579.65562,509.26436,550
  筹资活动现金流出小计228,554,005.5119,401,118.5489,644,517.7436,955,805.82
  筹资活动产生的现金流量净额-8,347,294.13-20,516,717.3223,849,718.663,091,930.48
四、汇率变动对现金及现金等价物的影响-7,034,711.95-2,428,504.834,695,347.021,088,053
五、现金及现金等价物净增加额-4,328,972.37-39,672,355.48121,988,019.76146,797,183.77
  加:期初现金及现金等价物余额258,598,722.58258,598,722.58136,610,702.82136,610,702.82
  期末现金及现金等价物余额254,269,750.21218,926,367.1258,598,722.58283,407,886.59
补充资料:
  净利润-61,874,036.42--126,289,806.4-
  资产减值准备18,320,309.42-106,605,350.86-
  固定资产和投资性房地产折旧88,495,959.8-157,474,955.37-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧88,495,959.8-157,474,955.37-
  无形资产摊销5,876,668.08-9,743,191.05-
  长期待摊费用摊销8,853,226.47-16,200,748.36-
  处置固定资产、无形资产和其他长期资产的损失---199,312.99-
  固定资产报废损失317,329.49-1,427,082.24-
  公允价值变动损失1,085,876.21-7,344,100.15-
  财务费用27,105,071.39-46,216,844.48-
  投资损失247,101.11-789,335.45-
  递延所得税-3,028,632.19--2,028,124.02-
  其中:递延所得税资产减少1,932,959.53--4,687,682.44-
    递延所得税负债增加-4,961,591.72-2,659,558.42-
  存货的减少-4,341,551.68--108,059,842.43-
  经营性应收项目的减少-15,693,651.38--26,116,794.7-
  经营性应付项目的增加7,424,785.25--40,686,391.92-
  其他-1,661,384.15-5,776,294.25-
  现金的期末余额254,269,750.21-258,598,722.58-
  减:现金的期初余额258,598,722.58-136,610,702.82-
  现金及现金等价物的净增加额-4,328,972.37-121,988,019.76-
公告日期2026-08-292026-04-292026-04-292025-10-30
审计意见(境内)标准无保留意见
TOP↑