当前位置:首页 - 行情中心 - 金石亚药(300434) - 财务分析 - 现金流量表

金石亚药

(300434)

  

流通市值:44.36亿  总市值:51.91亿
流通股本:3.43亿   总股本:4.02亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金503,105,846.59211,423,235.47973,957,038.78705,453,659.32
  收到的税费返还1,655,925.631,655,925.634,402,316.051,519,141.19
  收到其他与经营活动有关的现金36,214,274.5924,070,065.8565,393,904.6462,406,930.12
  经营活动现金流入小计540,976,046.81237,149,226.951,043,753,259.47769,379,730.63
  购买商品、接受劳务支付的现金114,574,542.2368,296,860.46264,760,721.94201,752,718.58
  支付给职工以及为职工支付的现金174,351,906.48114,814,192.28301,259,435.82223,077,389.75
  支付的各项税费75,430,874.8349,156,084.73136,986,372.9885,309,954.41
  支付其他与经营活动有关的现金69,220,462.0431,333,027.77132,856,519.32107,663,462.09
  经营活动现金流出小计433,577,785.58263,600,165.24835,863,050.06617,803,524.83
  经营活动产生的现金流量净额107,398,261.23-26,450,938.29207,890,209.41151,576,205.8
二、投资活动产生的现金流量:
  收回投资收到的现金975,201,244.51268,821,273.43490,550,427.58130,550,427.58
  取得投资收益收到的现金10,796,820.611,251,730.81,055,406.07312,077.01
  处置固定资产、无形资产和其他长期资产收回的现金净额1,458,1101,445,340416,946.6166,855.83
  收到的其他与投资活动有关的现金---1,320,000
  投资活动现金流入小计987,456,175.12271,518,344.23492,022,780.25132,349,360.42
  购建固定资产、无形资产和其他长期资产支付的现金39,513,003.4114,894,101.6199,565,961.7373,253,269.24
  投资支付的现金1,003,220,000218,000,000692,472,604.45346,682,479.45
  投资活动现金流出小计1,042,733,003.41232,894,101.61792,038,566.18419,935,748.69
  投资活动产生的现金流量净额-55,276,828.2938,624,242.62-300,015,785.93-287,586,388.27
三、筹资活动产生的现金流量:
  吸收投资收到的现金--3,350,0003,350,000
  其中:子公司吸收少数股东投资收到的现金--3,350,0003,350,000
  取得借款收到的现金104,000,000-68,000,000118,000,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计104,000,000-71,350,000121,350,000
  偿还债务支付的现金73,000,000-68,000,00068,000,000
  分配股利、利润或偿付利息支付的现金33,306,204.32189,374.1928,653,884.3628,462,406.03
  支付其他与筹资活动有关的现金729,857.54712,837.791,607,905.681,406,780.03
  筹资活动现金流出小计107,036,061.86902,211.9898,261,790.0497,869,186.06
  筹资活动产生的现金流量净额-3,036,061.86-902,211.98-26,911,790.0423,480,813.94
四、汇率变动对现金及现金等价物的影响-1,783,331.28-1,060,267.23-936,077.4-372,791.71
五、现金及现金等价物净增加额47,302,039.810,210,825.12-119,973,443.96-112,902,160.24
  加:期初现金及现金等价物余额297,268,417.85297,268,417.85417,241,861.81417,291,861.81
  期末现金及现金等价物余额344,570,457.65307,479,242.97297,268,417.85304,389,701.57
补充资料:
  净利润94,719,780.41-128,624,961.86-
  资产减值准备645,104.68-2,216,247.71-
  固定资产和投资性房地产折旧37,480,246.63-79,056,395.36-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧37,480,246.63-79,056,395.36-
  无形资产摊销7,220,080.27-22,816,244.26-
  长期待摊费用摊销1,003,145.29-1,809,487.51-
  处置固定资产、无形资产和其他长期资产的损失-264,754.81--173,525.6-
  固定资产报废损失9,133.04-346,552.16-
  公允价值变动损失-3,021,702.93--6,593,077.53-
  财务费用2,432,456.87-2,081,145.73-
  投资损失175,008.96-7,623,973.61-
  递延所得税-3,673,254.15--9,435,803.86-
  其中:递延所得税资产减少-1,302,597.39--2,752,443.6-
    递延所得税负债增加-2,370,656.76--6,683,360.26-
  存货的减少4,534,557.61--3,036,361.77-
  经营性应收项目的减少123,076,518.33--15,340,227.04-
  经营性应付项目的增加-161,287,909.01--4,282,121.96-
  现金的期末余额344,570,457.65-297,268,417.85-
  减:现金的期初余额297,268,417.85-417,241,861.81-
  现金及现金等价物的净增加额47,302,039.8--119,973,443.96-
公告日期2026-08-262026-04-242026-04-242025-10-24
审计意见(境内)标准无保留意见
TOP↑