当前位置:首页 - 行情中心 - 鲍斯股份(300441) - 财务分析 - 现金流量表

鲍斯股份

(300441)

  

流通市值:42.21亿  总市值:43.24亿
流通股本:6.29亿   总股本:6.44亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金976,358,104.57613,138,549.17282,715,083.551,284,066,337.24
  收到的税费返还90,672,172.9714,515,092.091,158,205.715,317,904.1
  收到其他与经营活动有关的现金20,965,412.7314,380,133.054,770,186.2436,424,034
  经营活动现金流入小计1,087,995,690.27642,033,774.31288,643,475.51,325,808,275.34
  购买商品、接受劳务支付的现金511,418,196.66289,710,314.64130,267,015.54429,793,629.41
  支付给职工以及为职工支付的现金233,706,450.04150,242,308.4277,072,145.15263,812,547.14
  支付的各项税费77,390,293.7154,657,763.3126,683,367.56202,002,580.96
  支付其他与经营活动有关的现金64,112,026.1838,672,875.0117,015,229.452,018,996.74
  经营活动现金流出小计886,626,966.59533,283,261.38251,037,757.65947,627,754.25
  经营活动产生的现金流量净额201,368,723.68108,750,512.9337,605,717.85378,180,521.09
二、投资活动产生的现金流量:
  收回投资收到的现金5,000-2,040,00032,137,900
  取得投资收益收到的现金300,000300,000--
  处置固定资产、无形资产和其他长期资产收回的现金净额5,036,034.547,6004,796,1923,995,754.08
  处置子公司及其他营业单位收到的现金净额127,497,454.75127,497,454.75--
  收到的其他与投资活动有关的现金55,000--84,500
  投资活动现金流入小计132,893,489.25127,845,054.756,836,19236,218,154.08
  购建固定资产、无形资产和其他长期资产支付的现金432,569,002.81315,575,188.88159,086,659.25769,702,070.48
  投资支付的现金14,000,00014,000,000--
  支付其他与投资活动有关的现金---7,678,006
  投资活动现金流出小计446,569,002.81329,575,188.88159,086,659.25777,380,076.48
  投资活动产生的现金流量净额-313,675,513.56-201,730,134.13-152,250,467.25-741,161,922.4
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,770,000--600,000
  其中:子公司吸收少数股东投资收到的现金---600,000
  取得借款收到的现金236,523,400143,393,40082,943,900245,816,170
  收到其他与筹资活动有关的现金49,509,996.8328,509,996.8313,346,836.8387,818,892.7
  筹资活动现金流入小计287,803,396.83171,903,396.8396,290,736.83334,235,062.7
  偿还债务支付的现金109,875,00042,175,00026,000,00073,625,000
  分配股利、利润或偿付利息支付的现金48,535,682.4646,096,030.721,683,964.92197,255,016.74
  支付其他与筹资活动有关的现金10,075,593.681,876,11047,4001,445,568.63
  筹资活动现金流出小计168,486,276.1490,147,140.7227,731,364.92272,325,585.37
  筹资活动产生的现金流量净额119,317,120.6981,756,256.1168,559,371.9161,909,477.33
四、汇率变动对现金及现金等价物的影响-568,595.44-347,599.4-204,482.46-328,939.06
五、现金及现金等价物净增加额6,441,735.37-11,570,964.49-46,289,859.95-301,400,863.04
  加:期初现金及现金等价物余额179,577,139.45179,577,139.45179,577,139.45480,978,002.49
  期末现金及现金等价物余额186,018,874.82168,006,174.96133,287,279.5179,577,139.45
补充资料:
  净利润-109,094,638.64-206,551,833.1
  资产减值准备--15,001,245.98-49,429,277.93
  固定资产和投资性房地产折旧-73,326,836.88-109,215,377.71
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-73,326,836.88-109,215,377.71
  无形资产摊销-2,315,438.32-4,242,782.88
  长期待摊费用摊销-2,659,078.6-4,223,640.71
  处置固定资产、无形资产和其他长期资产的损失-260,585.08-3,407,731.89
  财务费用-4,665,152.74-4,890,990.5
  投资损失--2,270,502.01--426,816.78
  递延所得税-5,932,983.73--6,293,798.26
  其中:递延所得税资产减少-4,050,396.65--8,920,496.53
    递延所得税负债增加-1,882,587.08-2,626,698.27
  存货的减少--116,452,332.87--90,742,885.59
  经营性应收项目的减少-8,608,910.92-74,201,875.85
  经营性应付项目的增加-34,814,109.28-16,960,594.48
  现金的期末余额-168,006,174.96-179,577,139.45
  减:现金的期初余额-179,577,139.45-480,978,002.49
  现金及现金等价物的净增加额--11,570,964.49--301,400,863.04
公告日期2026-10-272026-08-282026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑