当前位置:首页 - 行情中心 - 双杰电气(300444) - 财务分析 - 现金流量表

双杰电气

(300444)

  

流通市值:58.29亿  总市值:74.75亿
流通股本:6.27亿   总股本:8.05亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,501,028,058.55725,350,115.864,518,514,811.463,293,986,088.68
  收到的税费返还41,015,634.145,484,701.3916,756,024.4710,149,786.21
  收到其他与经营活动有关的现金129,154,245.9855,521,951.71225,308,114.47222,384,479.75
  经营活动现金流入小计1,671,197,938.67786,356,768.964,760,578,950.43,526,520,354.64
  购买商品、接受劳务支付的现金1,400,663,359.22699,208,077.723,633,620,258.672,995,047,390.98
  支付给职工以及为职工支付的现金186,405,727.3494,357,007.56366,361,711.19275,129,296.4
  支付的各项税费62,624,161.6433,492,342.17216,358,865.74159,300,157.47
  支付其他与经营活动有关的现金333,924,311.37140,778,656.59538,974,245.85404,554,352.97
  经营活动现金流出小计1,983,617,559.57967,836,084.044,755,315,081.453,834,031,197.82
  经营活动产生的现金流量净额-312,419,620.9-181,479,315.085,263,868.95-307,510,843.18
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额570,129.62123,520341,940.2341,940.2
  处置子公司及其他营业单位收到的现金净额1,000,0001,000,000--
  收到的其他与投资活动有关的现金103,360,033.321,060,00033,962,571.42818,000
  投资活动现金流入小计104,930,162.942,183,52034,304,511.621,159,940.2
  购建固定资产、无形资产和其他长期资产支付的现金111,219,781.8239,234,763.69158,925,146.27115,715,327.03
  投资支付的现金7,100,000-6,700,7006,700,700
  取得子公司及其他营业单位支付的现金---231,601-
  支付其他与投资活动有关的现金103,000,0003,000,000338,103,649.3301,817,649.3
  投资活动现金流出小计221,319,781.8242,234,763.69503,497,894.57424,233,676.33
  投资活动产生的现金流量净额-116,389,618.88-40,051,243.69-469,193,382.95-423,073,736.13
三、筹资活动产生的现金流量:
  吸收投资收到的现金21,582,000-1,350,0001,350,000
  其中:子公司吸收少数股东投资收到的现金--1,350,0001,350,000
  取得借款收到的现金2,370,243,598.31915,031,670.842,247,844,034.491,775,935,237.44
  筹资活动现金流入小计2,391,825,598.31915,031,670.842,249,194,034.491,777,285,237.44
  偿还债务支付的现金1,686,651,589.29637,062,612.761,740,149,306.321,015,070,747.45
  分配股利、利润或偿付利息支付的现金90,283,653.722,702,198.1997,347,291.267,934,143.66
  支付其他与筹资活动有关的现金103,982,9091,004,97835,166,425.7563,984,173.61
  筹资活动现金流出小计1,880,918,151.99660,769,788.951,872,663,023.271,146,989,064.72
  筹资活动产生的现金流量净额510,907,446.32254,261,881.89376,531,011.22630,296,172.72
四、汇率变动对现金及现金等价物的影响-138,201.77-48,056.35-605,985.27-62,576.19
五、现金及现金等价物净增加额81,960,004.7732,683,266.77-88,004,488.05-100,350,982.78
  加:期初现金及现金等价物余额256,816,314.36276,576,232.87344,820,802.41345,065,341.31
  期末现金及现金等价物余额338,776,319.13309,259,499.64256,816,314.36244,714,358.53
补充资料:
  净利润232,062,861.56-188,100,889.28-
  资产减值准备-4,786,232.2-58,534,266.35-
  固定资产和投资性房地产折旧39,166,666.42-76,535,377.59-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧39,166,666.42-76,535,377.59-
  无形资产摊销14,636,063.11-27,051,737.96-
  长期待摊费用摊销1,313,715.02-2,096,084.75-
  处置固定资产、无形资产和其他长期资产的损失3,334,438.62--261,407.95-
  固定资产报废损失797,313.99-1,832,532.25-
  公允价值变动损失-157,518,169.79--108,418,134.61-
  财务费用42,456,171.72-69,129,387.61-
  投资损失-166,968,028.88-8,763,683.33-
  递延所得税-24,287,102.25--40,067,244.74-
  其中:递延所得税资产减少-23,745,959.9--39,373,507.12-
    递延所得税负债增加-541,142.35--693,737.62-
  存货的减少-32,212,833.89--13,912,896.89-
  经营性应收项目的减少124,969,037.38--499,379,940.7-
  经营性应付项目的增加-389,460,285.64-228,266,127.76-
  现金的期末余额338,776,319.13-256,816,314.36-
  减:现金的期初余额256,816,314.36-344,820,802.41-
  现金及现金等价物的净增加额81,960,004.77--88,004,488.05-
公告日期2026-08-272026-04-242026-04-102025-10-29
审计意见(境内)标准无保留意见
TOP↑