当前位置:首页 - 行情中心 - 双杰电气(300444) - 财务分析 - 现金流量表

双杰电气

(300444)

  

流通市值:51.21亿  总市值:65.81亿
流通股本:6.21亿   总股本:7.99亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,293,986,088.682,246,470,018.14664,503,304.792,617,681,208.85
  收到的税费返还10,149,786.216,069,366.251,291,204.746,506,845.23
  收到其他与经营活动有关的现金222,384,479.75123,365,195.7945,620,837.65221,755,125.53
  经营活动现金流入小计3,526,520,354.642,375,904,580.18711,415,347.182,845,943,179.61
  购买商品、接受劳务支付的现金2,995,047,390.981,942,810,502.95567,905,599.452,531,304,849.76
  支付给职工以及为职工支付的现金275,129,296.4180,916,916.189,577,879.1330,981,535.62
  支付的各项税费159,300,157.47123,022,802.5351,176,289.33114,219,611.23
  支付其他与经营活动有关的现金404,554,352.97258,875,060.32112,826,421.88514,079,610.68
  经营活动现金流出小计3,834,031,197.822,505,625,281.9821,486,189.763,490,585,607.29
  经营活动产生的现金流量净额-307,510,843.18-129,720,701.72-110,070,842.58-644,642,427.68
二、投资活动产生的现金流量:
  收回投资收到的现金---905,432.79
  取得投资收益收到的现金--273,631.79-
  处置固定资产、无形资产和其他长期资产收回的现金净额341,940.2196,006.411,00094,303.43
  收到的其他与投资活动有关的现金818,000818,000-69,818,332.03
  投资活动现金流入小计1,159,940.21,014,006.4284,631.7970,818,068.25
  购建固定资产、无形资产和其他长期资产支付的现金115,715,327.0352,212,152.9622,617,379.41226,908,609.47
  投资支付的现金6,700,7004,600,700602,7002,307,810
  支付其他与投资活动有关的现金301,817,649.3330,817,649.3162,000,00070,217,639.62
  投资活动现金流出小计424,233,676.33387,630,502.26185,220,079.41299,434,059.09
  投资活动产生的现金流量净额-423,073,736.13-386,616,495.86-184,935,447.62-228,615,990.84
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,350,0001,350,000-11,850,000
  其中:子公司吸收少数股东投资收到的现金1,350,0001,350,000-11,850,000
  取得借款收到的现金1,775,935,237.441,357,063,201.33527,495,555.331,950,964,159.6
  筹资活动现金流入小计1,777,285,237.441,358,413,201.33527,495,555.331,962,814,159.6
  偿还债务支付的现金1,015,070,747.45674,487,065.19264,050,485.78894,434,325.42
  分配股利、利润或偿付利息支付的现金67,934,143.6649,450,327.716,183,775.7339,097,895.41
  支付其他与筹资活动有关的现金63,984,173.6113,439,006204,060109,964,931.95
  筹资活动现金流出小计1,146,989,064.72737,376,398.89280,438,321.511,043,497,152.78
  筹资活动产生的现金流量净额630,296,172.72621,036,802.44247,057,233.82919,317,006.82
四、汇率变动对现金及现金等价物的影响-62,576.1950,471.688,250.24110,041.15
五、现金及现金等价物净增加额-100,350,982.78104,750,076.54-47,940,806.1446,168,629.45
  加:期初现金及现金等价物余额345,065,341.31344,820,802.41344,820,802.41298,652,172.96
  期末现金及现金等价物余额244,714,358.53449,570,878.95296,879,996.27344,820,802.41
补充资料:
  净利润-108,166,683.81-89,300,907.5
  资产减值准备--5,243,611.81-61,131,695.08
  固定资产和投资性房地产折旧-37,217,624.49-65,673,969.36
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-37,217,624.49-65,673,969.36
  无形资产摊销-13,407,842.46-23,136,751.76
  长期待摊费用摊销-899,251.6-1,134,672.07
  处置固定资产、无形资产和其他长期资产的损失--17,600.71-206,025.79
  固定资产报废损失-522,443.53-397,217.85
  公允价值变动损失--15,050.74-68,579,095.73
  财务费用-30,355,643.45-34,938,985.68
  投资损失-1,200,490.53-13,089,821.16
  递延所得税--9,084,833.66--41,267,390.15
  其中:递延所得税资产减少--9,310,418.28--38,925,062.52
    递延所得税负债增加-225,584.62--2,342,327.63
  存货的减少--560,363,681.75--682,740,680.6
  经营性应收项目的减少--437,146,302.94--786,585,097.28
  经营性应付项目的增加-673,118,938.93-507,206,090.18
  其他-13,861,983.84--5,828,268.49
  现金的期末余额-449,570,878.95-344,820,802.41
  减:现金的期初余额-344,820,802.41-298,652,172.96
  现金及现金等价物的净增加额-104,750,076.54-46,168,629.45
公告日期2025-10-292025-08-262025-04-162025-04-16
审计意见(境内)标准无保留意见
TOP↑