当前位置:首页 - 行情中心 - 深信服(300454) - 财务分析 - 现金流量表

深信服

(300454)

  

流通市值:312.72亿  总市值:474.07亿
流通股本:2.78亿   总股本:4.22亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,660,075,368.221,513,134,215.648,849,416,213.445,615,839,787.04
  收到的税费返还129,887,066.5690,833,797343,546,715.51256,661,502.16
  收到其他与经营活动有关的现金310,836,907.76137,508,211.91740,897,256.82539,837,149.95
  经营活动现金流入小计4,100,799,342.541,741,476,224.559,933,860,185.776,412,338,439.15
  购买商品、接受劳务支付的现金1,169,484,366.06777,934,089.332,429,758,596.562,111,317,049.8
  支付给职工以及为职工支付的现金1,988,957,116.551,134,863,066.74,040,090,627.333,133,401,234.99
  支付的各项税费295,618,590.27216,198,813.88587,378,132.78430,421,221.46
  支付其他与经营活动有关的现金881,871,820.14443,578,086.522,064,695,252.051,468,227,379.61
  经营活动现金流出小计4,335,931,893.022,572,574,056.439,121,922,608.727,143,366,885.86
  经营活动产生的现金流量净额-235,132,550.48-831,097,831.88811,937,577.05-731,028,446.71
二、投资活动产生的现金流量:
  收回投资收到的现金4,747,243,928.713,119,663,741.1510,225,477,837.397,373,018,671.5
  取得投资收益收到的现金63,440,695.6225,240,516.33300,458,218.25159,536,578.41
  处置固定资产、无形资产和其他长期资产收回的现金净额1,140,382.2985,8452,193,272.941,921,050.55
  处置子公司及其他营业单位收到的现金净额2,880,000--2,420,756.27-
  投资活动现金流入小计4,814,705,006.623,144,990,102.4810,525,708,572.317,534,476,300.46
  购建固定资产、无形资产和其他长期资产支付的现金111,186,595.1683,412,232407,889,013.38280,641,346.77
  投资支付的现金4,124,884,857.491,932,167,882.3510,287,745,056.865,846,711,249.81
  支付其他与投资活动有关的现金---2,420,756.27
  投资活动现金流出小计4,236,071,452.652,015,580,114.3510,695,634,070.246,129,773,352.85
  投资活动产生的现金流量净额578,633,553.971,129,409,988.13-169,925,497.931,404,702,947.61
三、筹资活动产生的现金流量:
  吸收投资收到的现金713,679713,679104,358,219.51,327,578
  取得借款收到的现金60,000,000-906,685,718.3906,685,718.3
  筹资活动现金流入小计60,713,679713,6791,011,043,937.8908,013,296.3
  偿还债务支付的现金200,000,000200,000,0001,531,675,718.31,204,685,718.3
  分配股利、利润或偿付利息支付的现金27,645,839.82939,166.6650,468,459.7847,847,448.68
  支付其他与筹资活动有关的现金52,458,754.236,607,165.65271,570,862.09255,117,350.64
  筹资活动现金流出小计280,104,594.02237,546,332.311,853,715,040.171,507,650,517.62
  筹资活动产生的现金流量净额-219,390,915.02-236,832,653.31-842,671,102.37-599,637,221.32
四、汇率变动对现金及现金等价物的影响59,917.73-1,528,885.1193,934.66-470,503.15
五、现金及现金等价物净增加额124,170,006.259,950,617.83-200,565,088.5973,566,776.43
  加:期初现金及现金等价物余额459,147,478.77459,147,478.77659,712,567.36659,712,567.36
  期末现金及现金等价物余额583,317,484.97519,098,096.6459,147,478.77733,279,343.79
补充资料:
  净利润-227,644,057.21-196,696,922-
  资产减值准备910,594.63-21,217,537.5-
  固定资产和投资性房地产折旧94,249,700.58-186,569,391.27-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧94,249,700.58-186,569,391.27-
  无形资产摊销6,922,357.48-7,900,980.21-
  长期待摊费用摊销9,462,542.21-26,116,484.25-
  处置固定资产、无形资产和其他长期资产的损失-1,005,703.76--148,393.76-
  固定资产报废损失96,243.81-3,815,744.68-
  公允价值变动损失1,223,512.06--5,215,603.65-
  财务费用-98,673,415.49--206,324,834.36-
  投资损失-7,979,285.58--104,767,087.89-
  递延所得税-9,108,497.39--226,695.97-
  其中:递延所得税资产减少-9,086,874.96-1,078,499.53-
    递延所得税负债增加-21,622.43--1,305,195.5-
  存货的减少-63,963,764.86-30,718,224.25-
  经营性应收项目的减少320,903,956.05-163,747,339.84-
  经营性应付项目的增加-363,456,033.77-356,908,506.82-
  其他79,045,491.2-92,091,650.27-
  不涉及现金收支的投资和筹资活动金额其他项目16,872,472.55-34,382,542.48-
  现金的期末余额583,317,484.97-459,147,478.77-
  减:现金的期初余额459,147,478.77-659,712,567.36-
  现金及现金等价物的净增加额124,170,006.2--200,565,088.59-
公告日期2025-08-222025-04-252025-03-292024-10-25
审计意见(境内)标准无保留意见
TOP↑