当前位置:首页 - 行情中心 - 深信服(300454) - 财务分析 - 现金流量表

深信服

(300454)

  

流通市值:347.27亿  总市值:520.37亿
流通股本:2.88亿   总股本:4.32亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金8,235,573,501.244,791,486,204.042,155,218,793.789,439,923,110.73
  收到的税费返还238,880,472.94150,992,360.2275,287,549.96316,134,585.66
  收到其他与经营活动有关的现金516,617,893.8369,053,862.05196,892,341.65665,007,335.34
  经营活动现金流入小计8,991,071,867.985,311,532,426.312,427,398,685.3910,421,065,031.73
  购买商品、接受劳务支付的现金3,194,615,878.532,483,377,855.231,711,465,052.842,701,042,064.21
  支付给职工以及为职工支付的现金3,284,003,580.372,217,186,052.251,326,135,170.533,943,600,410.35
  支付的各项税费553,620,233.72292,078,906.5200,438,968.33608,449,684.9
  支付其他与经营活动有关的现金1,249,225,975.33794,698,060.37369,034,390.671,825,960,894.7
  经营活动现金流出小计8,281,465,667.955,787,340,874.353,607,073,582.379,079,053,054.16
  经营活动产生的现金流量净额709,606,200.03-475,808,448.04-1,179,674,896.981,342,011,977.57
二、投资活动产生的现金流量:
  收回投资收到的现金8,453,306,658.046,123,029,736.093,799,943,488.139,596,632,765.2
  取得投资收益收到的现金289,086,453.25197,554,583.2681,253,016.63251,499,205.68
  处置固定资产、无形资产和其他长期资产收回的现金净额2,919,862.932,317,161.512,185,127.984,847,169.48
  处置子公司及其他营业单位收到的现金净额4,320,0004,320,000-2,880,000
  投资活动现金流入小计8,749,632,974.226,327,221,480.863,883,381,632.749,855,859,140.36
  购建固定资产、无形资产和其他长期资产支付的现金162,486,166.3296,332,189.6740,045,888.09204,362,417.55
  投资支付的现金9,292,969,440.695,459,748,362.212,544,567,397.5110,640,095,828.72
  支付其他与投资活动有关的现金5,000,0005,000,000--
  投资活动现金流出小计9,460,455,607.015,561,080,551.882,584,613,285.610,844,458,246.27
  投资活动产生的现金流量净额-710,822,632.79766,140,928.981,298,768,347.14-988,599,105.91
三、筹资活动产生的现金流量:
  吸收投资收到的现金---713,679
  取得借款收到的现金50,000,00050,000,00050,000,00060,000,000
  筹资活动现金流入小计50,000,00050,000,00050,000,00060,713,679
  偿还债务支付的现金51,737,60051,737,60051,737,600260,000,000
  分配股利、利润或偿付利息支付的现金46,988,381.6546,988,381.6526,445.0932,504,350.22
  支付其他与筹资活动有关的现金129,803,227.83114,612,496.958,747,321.5382,180,680.54
  筹资活动现金流出小计228,529,209.48213,338,478.660,511,366.62374,685,030.76
  筹资活动产生的现金流量净额-178,529,209.48-163,338,478.6-10,511,366.62-313,971,351.76
四、汇率变动对现金及现金等价物的影响-6,293,636.18-5,322,710.38-2,339,520.79-2,401,022.73
五、现金及现金等价物净增加额-186,039,278.42121,671,291.96106,242,562.7537,040,497.17
  加:期初现金及现金等价物余额496,187,975.94496,187,975.94496,187,975.94459,147,478.77
  期末现金及现金等价物余额310,148,697.52617,859,267.9602,430,538.69496,187,975.94
补充资料:
  净利润-231,229,611.24-392,791,954.44
  资产减值准备-3,134,088.9-2,801,483.81
  固定资产和投资性房地产折旧-76,032,878.77-173,777,735.83
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-76,032,878.77-173,777,735.83
  无形资产摊销-7,208,947.28-13,939,399.21
  长期待摊费用摊销-4,938,362.15-16,657,056.18
  处置固定资产、无形资产和其他长期资产的损失--1,337,160.91--4,694,858.43
  固定资产报废损失-655,553.12-808,195.14
  公允价值变动损失-422,551.51-5,674,388.45
  财务费用--63,892,705.98--183,443,772.73
  投资损失--37,137,921.97--41,794,113.93
  递延所得税--14,382,871.56--22,130,993.85
  其中:递延所得税资产减少--14,608,990.45--22,320,479.73
    递延所得税负债增加-226,118.89-189,485.88
  存货的减少--27,036,188.4--517,115,405.02
  经营性应收项目的减少-154,946,473.02-141,299,136.73
  经营性应付项目的增加--993,005,084.14-1,154,374,228.38
  其他-148,192,170.3-163,435,665.97
  不涉及现金收支的投资和筹资活动金额其他项目-20,797,082.95-46,024,263.74
  现金的期末余额-617,859,267.9-496,187,975.94
  减:现金的期初余额-496,187,975.94-459,147,478.77
  现金及现金等价物的净增加额-121,671,291.96-37,040,497.17
公告日期2026-10-292026-08-222026-04-282026-04-01
审计意见(境内)标准无保留意见
TOP↑