当前位置:首页 - 行情中心 - 深信服(300454) - 财务分析 - 现金流量表

深信服

(300454)

  

流通市值:152.22亿  总市值:231.34亿
流通股本:2.76亿   总股本:4.20亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金8,730,410,761.435,720,063,229.473,516,215,040.281,541,103,517.82
收到的税费返还314,455,605.48247,449,975.47154,738,316.2591,736,083.26
收到其他与经营活动有关的现金260,760,578.75107,185,491.92108,914,721.5757,931,157.4
经营活动现金流入的平衡项目0000
经营活动现金流入小计9,305,626,945.666,074,698,696.863,779,868,078.11,690,770,758.48
购买商品、接受劳务支付的现金2,163,085,909.11,636,738,471.971,179,987,703.41630,074,004.88
支付给职工以及为职工支付的现金4,007,391,152.053,062,115,738.611,915,748,754.1985,356,595.78
支付的各项税费625,284,313.3458,912,356.67301,012,195.23206,233,691.33
支付其他与经营活动有关的现金1,563,255,108.791,008,513,756.47670,431,407.68334,702,925.8
经营活动现金流出的平衡项目0000
经营活动现金流出小计8,359,016,483.246,166,280,323.724,067,180,060.422,156,367,217.79
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额946,610,462.42-91,581,626.86-287,311,982.32-465,596,459.31
二、投资活动产生的现金流量:
收回投资收到的现金7,239,950,665.285,058,009,686.143,840,132,978.431,678,596,688.96
取得投资收益收到的现金234,055,344.67154,321,247.48100,577,875.2437,914,156.29
处置固定资产、无形资产和其他长期资产收回的现金净额4,661,387.12,563,228.541,233,825.48448,681.42
投资活动现金流入的平衡项目0000
投资活动现金流入小计7,478,667,397.055,214,894,162.163,941,944,679.151,716,959,526.67
购建固定资产、无形资产和其他长期资产支付的现金328,118,133.46213,983,190.27128,209,689.9859,382,018.87
投资支付的现金10,257,503,050.156,319,399,454.344,185,548,047.311,702,151,166.26
投资活动现金流出的平衡项目0000
投资活动现金流出小计10,585,621,183.616,533,382,644.614,313,757,737.291,761,533,185.13
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-3,106,953,786.56-1,318,488,482.45-371,813,058.14-44,573,658.46
三、筹资活动产生的现金流量:
吸收投资收到的现金284,559,956.04134,234,793.64134,234,793.64124,234,793.64
其中:子公司吸收少数股东投资收到的现金10,000,000---
取得借款收到的现金2,705,099,016.982,515,099,016.98670,500,0002,500,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,989,658,973.022,649,333,810.62804,734,793.64126,734,793.64
偿还债务支付的现金1,460,944,933810,944,933692,332,872300,000,000
分配股利、利润或偿付利息支付的现金20,048,589.1715,868,475.313,848,548.923,120,582.1
支付其他与筹资活动有关的现金77,058,402.7158,454,42933,700,658.8620,367,721.45
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,558,051,924.88885,267,837.3739,882,079.78323,488,303.55
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,431,607,048.141,764,065,973.3264,852,713.86-196,753,509.91
四、汇率变动对现金及现金等价物的影响995,452.961,187,758.05-524,466.81-1,932,039.44
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-727,740,823.04355,183,622.06-594,796,793.41-708,855,667.12
加:期初现金及现金等价物余额1,387,453,390.41,387,453,390.41,387,453,390.41,387,453,390.4
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额659,712,567.361,742,637,012.46792,656,596.99678,597,723.28
补充资料:
净利润198,675,664.77--553,617,411.62-
资产减值准备8,562,696.61-5,248,573.69-
固定资产和投资性房地产折旧178,362,710.39-91,548,919.77-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧178,362,710.39-91,548,919.77-
无形资产摊销3,732,221.22-6,595,079.46-
长期待摊费用摊销31,585,055.12-15,787,817.72-
处置固定资产、无形资产和其他长期资产的损失-234,643.17--9,087.36-
固定资产报废损失3,668,997.4-765,091.99-
公允价值变动损失-1,435,799.17-5,309,272.7-
财务费用-196,214,397.54--111,789,475.55-
投资损失-69,283,201.92--20,549,624.57-
递延所得税2,098,514.9--18,569,624.81-
其中:递延所得税资产减少2,734,362.65--18,315,453.01-
递延所得税负债增加-635,847.75--254,171.8-
存货的减少-100,983,360.55--20,069,937.48-
经营性应收项目的减少-210,936,697.38-202,247,371.02-
经营性应付项目的增加626,784,841.59--119,942,020.65-
其他383,145,726.59-192,886,732.75-
不涉及现金收支的投资和筹资活动金额其他项目54,165,637.9---
现金的期末余额659,712,567.36-792,656,596.99-
减:现金的期初余额1,387,453,390.4-1,387,453,390.4-
公告日期2024-04-102023-10-262023-08-312023-04-26
审计意见(境内)标准无保留意见
TOP↑