当前位置:首页 - 行情中心 - 航天智装(300455) - 财务分析 - 现金流量表

航天智装

(300455)

  

流通市值:125.28亿  总市值:126.90亿
流通股本:7.09亿   总股本:7.18亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金290,500,530.49111,385,846.831,125,660,381.34559,747,595.08
  收到的税费返还183,906.23-372,176.64518,388.35
  收到其他与经营活动有关的现金9,819,194.62,441,898.7525,599,328.113,573,565.96
  经营活动现金流入小计300,503,631.32113,827,745.581,151,631,886.08573,839,549.39
  购买商品、接受劳务支付的现金177,522,078.8951,882,968.2654,433,794.41315,234,017.04
  支付给职工以及为职工支付的现金147,240,053.4693,038,137.03279,157,268.59202,368,581.88
  支付的各项税费38,052,304.0216,715,803.5259,762,188.4642,940,220.21
  支付其他与经营活动有关的现金19,657,798.726,462,768.8349,920,856.7333,281,096.01
  经营活动现金流出小计382,472,235.09168,099,677.581,043,274,108.19593,823,915.14
  经营活动产生的现金流量净额-81,968,603.77-54,271,932108,357,777.89-19,984,365.75
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额14,800---
  投资活动现金流入的平衡项目0---
  投资活动现金流入小计14,800---
  购建固定资产、无形资产和其他长期资产支付的现金4,172,090.05778,55071,747,023.7459,462,878.69
  投资活动现金流出小计4,172,090.05778,55071,747,023.7459,462,878.69
  投资活动产生的现金流量净额-4,157,290.05-778,550-71,747,023.74-59,462,878.69
三、筹资活动产生的现金流量:
  取得借款收到的现金140,000,00044,000,000544,000,000457,000,000
  筹资活动现金流入小计140,000,00044,000,000544,000,000457,000,000
  偿还债务支付的现金25,000,000-536,000,000334,000,000
  分配股利、利润或偿付利息支付的现金15,234,892.761,478,302.2218,627,018.0717,572,862.09
  支付其他与筹资活动有关的现金459,176-24,047,909.7-
  筹资活动现金流出小计40,694,068.761,478,302.22578,674,927.77351,572,862.09
  筹资活动产生的现金流量净额99,305,931.2442,521,697.78-34,674,927.77105,427,137.91
五、现金及现金等价物净增加额13,180,037.42-12,528,784.221,935,826.3825,979,893.47
  加:期初现金及现金等价物余额211,253,320.36211,253,320.36209,317,493.98209,317,493.98
  期末现金及现金等价物余额224,433,357.78198,724,536.14211,253,320.36235,297,387.45
补充资料:
  净利润-154,341,688.9-71,186,494.18-
  资产减值准备16,754,109.15-27,296,859.7-
  固定资产和投资性房地产折旧15,304,490.63-30,409,039.32-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,304,490.63-30,409,039.32-
  无形资产摊销3,025,470.09-5,498,583.42-
  长期待摊费用摊销842,638.59-617,604.9-
  财务费用3,758,070.23-13,553,410.2-
  递延所得税-2,939,190.87--1,868,998.92-
  其中:递延所得税资产减少-2,282,876.82--4,913,694.4-
    递延所得税负债增加-656,314.05-3,044,695.48-
  存货的减少235,854,186.19-193,911,470.26-
  经营性应收项目的减少-250,744,440.15-35,555,543.24-
  经营性应付项目的增加38,975,560.31--290,855,039.48-
  现金的期末余额224,433,357.78-211,253,320.36-
  减:现金的期初余额211,253,320.36-209,317,493.98-
  现金及现金等价物的净增加额13,180,037.42-1,935,826.38-
公告日期2025-08-232025-04-182025-03-292024-10-25
审计意见(境内)标准无保留意见
TOP↑