当前位置:首页 - 行情中心 - 航天智装(300455) - 财务分析 - 现金流量表

航天智装

(300455)

  

流通市值:115.48亿  总市值:117.28亿
流通股本:7.07亿   总股本:7.18亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金420,222,755.04262,251,870.3275,190,5101,076,681,843.94
  收到的税费返还229,165.23162,803.51--
  收到其他与经营活动有关的现金12,133,586.0112,226,419.873,154,501.522,703,774.19
  经营活动现金流入小计432,585,506.28274,641,093.778,345,011.51,099,385,618.13
  购买商品、接受劳务支付的现金292,666,289.58163,459,078.154,802,905.47553,945,437.07
  支付给职工以及为职工支付的现金169,969,707.78133,391,903.2981,434,569.34263,184,599.73
  支付的各项税费40,479,929.9430,923,902.8312,548,766.7978,286,234.17
  支付其他与经营活动有关的现金26,273,147.1318,689,083.218,725,041.2249,171,236.13
  经营活动现金流出小计529,389,074.43346,463,967.43157,511,282.82944,587,507.1
  经营活动产生的现金流量净额-96,803,568.15-71,822,873.73-79,166,271.32154,798,111.03
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额4,545--28,836.9
  处置子公司及其他营业单位收到的现金净额---13,654,843.86
  投资活动现金流入的平衡项目0--0
  投资活动现金流入小计4,545--13,683,680.76
  购建固定资产、无形资产和其他长期资产支付的现金19,071,228.6113,425,108.98249,1758,910,878.94
  投资活动现金流出小计19,071,228.6113,425,108.98249,1758,910,878.94
  投资活动产生的现金流量净额-19,066,683.61-13,425,108.98-249,1754,772,801.82
三、筹资活动产生的现金流量:
  取得借款收到的现金199,000,00080,000,00020,000,000391,000,000
  筹资活动现金流入小计199,000,00080,000,00020,000,000391,000,000
  偿还债务支付的现金110,000,00010,000,000-441,000,000
  分配股利、利润或偿付利息支付的现金4,023,294.792,453,792.811,097,286.1317,784,782.51
  支付其他与筹资活动有关的现金1,520,539.521,488,051.52-23,959,087.61
  筹资活动现金流出小计115,543,834.3113,941,844.331,097,286.13482,743,870.12
  筹资活动产生的现金流量净额83,456,165.6966,058,155.6718,902,713.87-91,743,870.12
五、现金及现金等价物净增加额-32,414,086.07-19,189,827.04-60,512,732.4567,827,042.73
  加:期初现金及现金等价物余额279,080,363.09279,080,363.09279,080,363.09211,253,320.36
  期末现金及现金等价物余额246,666,277.02259,890,536.05218,567,630.64279,080,363.09
补充资料:
  净利润-2,558,272.5--179,948,703.05
  资产减值准备-4,429,117.81-67,653,428.4
  固定资产和投资性房地产折旧-13,750,770.69-29,759,066.59
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,750,770.69-29,759,066.59
  无形资产摊销-2,872,268.78-5,942,787.71
  长期待摊费用摊销-904,080.49-1,719,972.43
  处置固定资产、无形资产和其他长期资产的损失---8,339.48
  固定资产报废损失---42,259.49
  财务费用-2,486,549.59-7,132,218.51
  投资损失----1,999,583.45
  递延所得税--1,132,250.05--7,323,081.4
  其中:递延所得税资产减少--926,300.06--4,370,170.02
    递延所得税负债增加--205,949.99--2,952,911.38
  存货的减少-5,437,213.08-320,481,233.92
  经营性应收项目的减少-18,330,674.33--155,419,009.26
  经营性应付项目的增加--122,832,570.89-46,019,318.6
  现金的期末余额-259,890,536.05-279,080,363.09
  减:现金的期初余额-279,080,363.09-211,253,320.36
  现金及现金等价物的净增加额--19,189,827.04-67,827,042.73
公告日期2026-10-232026-08-082026-04-242026-03-28
审计意见(境内)标准无保留意见
TOP↑