当前位置:首页 - 行情中心 - 汤姆猫(300459) - 财务分析 - 现金流量表

汤姆猫

(300459)

  

流通市值:180.80亿  总市值:193.37亿
流通股本:32.87亿   总股本:35.16亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金501,282,378.02254,737,736.081,166,308,437.8876,761,840.88
  收到的税费返还26,170.2225,779.891,903,096.2726,993.98
  收到其他与经营活动有关的现金6,559,626.1910,313,425.1229,250,142.9831,188,277.81
  经营活动现金流入小计507,868,174.43265,076,941.091,197,461,677.05907,977,112.67
  购买商品、接受劳务支付的现金63,209,967.2521,288,477.9117,163,537.386,028,019.43
  支付给职工以及为职工支付的现金146,050,892.866,074,354.18332,169,257.43241,329,817.73
  支付的各项税费45,299,829.3534,635,199.35107,426,858.9877,932,338
  支付其他与经营活动有关的现金179,436,893.66109,176,370.08334,523,136.38284,873,734.51
  经营活动现金流出小计433,997,583.06231,174,401.51891,282,790.09690,163,909.67
  经营活动产生的现金流量净额73,870,591.3733,902,539.58306,178,886.96217,813,203
二、投资活动产生的现金流量:
  收回投资收到的现金10,242,212.66221,245175,584,512.13162,510,757.13
  取得投资收益收到的现金425,502.45425,502.453,332,800.552,599,321.1
  处置固定资产、无形资产和其他长期资产收回的现金净额9,4407,940264,044.2228,630
  收到的其他与投资活动有关的现金--322,941.27322,941.27
  投资活动现金流入小计10,677,155.11654,687.45179,504,298.17165,461,649.5
  购建固定资产、无形资产和其他长期资产支付的现金42,116,242.4123,321,891.99138,439,785.4598,246,484.65
  投资支付的现金--42,818,60042,842,620
  取得子公司及其他营业单位支付的现金--322,941.27322,941.27
  投资活动现金流出小计42,116,242.4123,321,891.99181,581,326.72141,412,045.92
  投资活动产生的现金流量净额-31,439,087.3-22,667,204.54-2,077,028.5524,049,603.58
三、筹资活动产生的现金流量:
  取得借款收到的现金489,000,000145,000,0001,478,350,0001,191,850,000
  收到其他与筹资活动有关的现金440,741,121.21319,377,784.7545,872,524.31408,336,409.6
  筹资活动现金流入小计929,741,121.21464,377,784.72,024,222,524.311,600,186,409.6
  偿还债务支付的现金487,360,682.19167,605,207.821,620,986,378.781,179,701,001
  分配股利、利润或偿付利息支付的现金41,944,054.4121,275,207.94115,284,312.6390,706,672.46
  支付其他与筹资活动有关的现金462,863,744.52297,752,522.17594,614,575.91443,503,836.79
  筹资活动现金流出小计992,168,481.12486,632,937.932,330,885,267.321,713,911,510.25
  筹资活动产生的现金流量净额-62,427,359.91-22,255,153.23-306,662,743.01-113,725,100.65
四、汇率变动对现金及现金等价物的影响-1,870,460.98-1,373,582.51-4,922,983.67-2,669,503.11
五、现金及现金等价物净增加额-21,866,316.82-12,393,400.7-7,483,868.27125,468,202.82
  加:期初现金及现金等价物余额167,842,507.05167,842,507.05175,326,375.32175,326,375.32
  期末现金及现金等价物余额145,976,190.23155,449,106.35167,842,507.05300,794,578.14
补充资料:
  净利润-31,882,329.59--862,884,211.82-
  资产减值准备160,126.76-925,749,238.81-
  固定资产和投资性房地产折旧28,462,651.7-30,805,728.53-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧28,462,651.7-30,805,728.53-
  无形资产摊销43,603,200.78-78,272,076.88-
  长期待摊费用摊销4,214,217.88-7,661,311.68-
  处置固定资产、无形资产和其他长期资产的损失-15,462.9-42,873.9-
  固定资产报废损失1,149.96-28,158.44-
  公允价值变动损失--6,420,303.4-
  财务费用54,121,195.68-107,583,830.18-
  投资损失5,612,956.71-5,947,614.76-
  递延所得税-156,557.19--399,610.55-
  其中:递延所得税资产减少-156,557.19--399,610.55-
  存货的减少77,537.14--1,475,415.19-
  经营性应收项目的减少15,347,801.64-25,759,315.71-
  经营性应付项目的增加-50,758,392.88--42,377,488.24-
  现金的期末余额145,976,190.23-167,842,507.05-
  减:现金的期初余额167,842,507.05-175,326,375.32-
  现金及现金等价物的净增加额-21,866,316.82--7,483,868.27-
公告日期2025-08-232025-04-292025-04-292024-10-29
审计意见(境内)标准无保留意见
TOP↑