当前位置:首页 - 行情中心 - 田中精机(300461) - 财务分析 - 现金流量表

田中精机

(300461)

  

流通市值:66.38亿  总市值:72.26亿
流通股本:1.45亿   总股本:1.58亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金192,053,460.67121,761,982.231,095,302.47292,197,807.63
  收到的税费返还2,161,465.42839,951.59670,492.742,448,573.88
  收到其他与经营活动有关的现金10,551,120.916,036,384.325,140,535.928,456,869.08
  经营活动现金流入小计204,766,047128,638,318.1136,906,331.13303,103,250.59
  购买商品、接受劳务支付的现金109,049,557.0266,370,818.4126,950,069.89112,059,908.28
  支付给职工以及为职工支付的现金90,022,728.8562,517,276.728,465,597.96104,826,498.01
  支付的各项税费17,669,049.5514,836,148.314,110,771.1911,477,541.68
  支付其他与经营活动有关的现金16,788,698.2217,409,487.094,458,603.5828,823,011.87
  经营活动现金流出小计233,530,033.64161,133,730.573,985,042.62257,186,959.84
  经营活动产生的现金流量净额-28,763,986.64-32,495,412.39-37,078,711.4945,916,290.75
二、投资活动产生的现金流量:
  收回投资收到的现金16,867,70016,867,700-80,000,000
  处置固定资产、无形资产和其他长期资产收回的现金净额151,812.2936,548.6831,888.81373,451.33
  处置子公司及其他营业单位收到的现金净额---20,000,000
  收到的其他与投资活动有关的现金---1,303,300
  投资活动现金流入小计17,019,512.2916,904,248.6831,888.81101,676,751.33
  购建固定资产、无形资产和其他长期资产支付的现金4,738,115.675,279,884.363,772,416.832,198,181.8
  投资支付的现金16,867,70016,867,70016,867,70080,000,000
  取得子公司及其他营业单位支付的现金---16,590,111.2
  投资活动现金流出小计21,605,815.6722,147,584.3620,640,116.8398,788,293
  投资活动产生的现金流量净额-4,586,303.38-5,243,335.68-20,608,228.022,888,458.33
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,723,6004,723,600992,403.612,887,000
  取得借款收到的现金59,000,00020,041,583.3210,000,00070,000,000
  筹资活动现金流入小计63,723,60024,765,183.3210,992,403.682,887,000
  偿还债务支付的现金65,624,979.7918,176,013.7710,100,00086,125,013
  分配股利、利润或偿付利息支付的现金1,634,625.51,142,181.5556,915.132,534,427
  支付其他与筹资活动有关的现金462,016.73327,968.55171,252.5486,173.38
  筹资活动现金流出小计67,721,622.0219,646,163.8210,828,167.6389,145,613.38
  筹资活动产生的现金流量净额-3,998,022.025,119,019.5164,235.97-6,258,613.38
四、汇率变动对现金及现金等价物的影响-1,626,857.4-1,239,345.73-361,313.92-431,079.45
五、现金及现金等价物净增加额-38,975,169.44-33,859,074.3-57,884,017.4642,115,056.25
  加:期初现金及现金等价物余额108,536,391.18108,536,391.18108,536,391.1866,421,334.93
  期末现金及现金等价物余额69,561,221.7474,677,316.8850,652,373.72108,536,391.18
补充资料:
  净利润--16,858,631.4-12,335,477.63
  资产减值准备--828,700.83-6,425,947.72
  固定资产和投资性房地产折旧-5,025,458.48-11,884,225.61
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,025,458.48-11,884,225.61
  无形资产摊销-728,452.89-1,185,205.25
  处置固定资产、无形资产和其他长期资产的损失--7,177.99-46,399.76
  固定资产报废损失-5,706.29-15,305.37
  财务费用-2,513,868.56-4,555,901.99
  投资损失-14,475,121.63--22,718,606.64
  递延所得税-321,907.3--345,293.01
  其中:递延所得税资产减少-321,907.3--383,517.24
    递延所得税负债增加---38,224.23
  存货的减少--31,274,898.39--9,107,476.25
  经营性应收项目的减少--21,408,554.67--17,337,584.61
  经营性应付项目的增加-5,095,969.85-44,978,720.54
  其他-9,407,395.21-13,541,519.24
  融资租入固定资产---607,609.42
  现金的期末余额-74,677,316.88-108,536,391.18
  减:现金的期初余额-108,536,391.18-66,421,334.93
  现金及现金等价物的净增加额--33,859,074.3-42,115,056.25
公告日期2026-10-302026-08-262026-04-292026-04-24
审计意见(境内)标准无保留意见
TOP↑