当前位置:首页 - 行情中心 - 田中精机(300461) - 财务分析 - 现金流量表

田中精机

(300461)

  

流通市值:21.57亿  总市值:29.72亿
流通股本:1.14亿   总股本:1.57亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金166,516,925.05128,447,978.43214,726,597.5175,472,584.81
  收到的税费返还1,557,807.23-231,857.531,619,464.732,927,957.03
  收到其他与经营活动有关的现金4,989,006.333,750,680.2612,478,320.219,467,272.52
  经营活动现金流入小计173,063,738.61131,966,801.16228,824,382.44187,867,814.36
  购买商品、接受劳务支付的现金59,581,716.2819,900,340.4584,425,619.0898,792,390.49
  支付给职工以及为职工支付的现金53,217,444.6826,177,301.37140,891,934.8688,002,138.45
  支付的各项税费6,223,570.5215,409,329.7215,516,006.2512,596,164.32
  支付其他与经营活动有关的现金9,975,620.041,076,295.0727,608,103.4923,779,809.05
  经营活动现金流出小计128,998,351.5262,563,266.61268,441,663.68223,170,502.31
  经营活动产生的现金流量净额44,065,387.0969,403,534.55-39,617,281.24-35,302,687.95
二、投资活动产生的现金流量:
  收回投资收到的现金20,000,00010,000,0005,000,000-
  处置固定资产、无形资产和其他长期资产收回的现金净额--829,802.74-
  投资活动现金流入的平衡项目000-
  投资活动现金流入小计20,000,00010,000,0005,829,802.74-
  购建固定资产、无形资产和其他长期资产支付的现金1,573,144.811,603,767.56,594,384.127,131,354.83
  投资支付的现金--25,000,00025,000,000
  投资活动现金流出小计1,573,144.811,603,767.531,594,384.1232,131,354.83
  投资活动产生的现金流量净额18,426,855.198,396,232.5-25,764,581.38-32,131,354.83
三、筹资活动产生的现金流量:
  吸收投资收到的现金--10,000,00010,000,000
  其中:子公司吸收少数股东投资收到的现金--10,000,000-
  取得借款收到的现金20,000,00010,000,00068,713,356.0358,713,356.03
  收到其他与筹资活动有关的现金-1,000,00020,074,467.347,186,217.05
  筹资活动现金流入小计20,000,00011,000,00098,787,823.3775,899,573.08
  偿还债务支付的现金40,029,466.6840,000,00019,463,363.2414,088,359.63
  分配股利、利润或偿付利息支付的现金1,225,382.91730,010.372,885,847.421,657,206.63
  其中:子公司支付给少数股东的股利、利润-0--
  支付其他与筹资活动有关的现金198,651.441,089,754.384,087,848.553,731,966.81
  筹资活动现金流出小计41,453,501.0341,819,764.7526,437,059.2119,477,533.07
  筹资活动产生的现金流量净额-21,453,501.03-30,819,764.7572,350,764.1656,422,040.01
四、汇率变动对现金及现金等价物的影响63,942.79242,240.82-262,490.35265,959.83
五、现金及现金等价物净增加额41,102,684.0447,222,243.126,706,411.19-10,746,042.94
  加:期初现金及现金等价物余额66,421,334.9366,421,334.9359,714,923.7459,714,923.74
  期末现金及现金等价物余额107,524,018.97113,643,578.0566,421,334.9348,968,880.8
补充资料:
  净利润-21,532,344.87--169,714,868.51-
  资产减值准备-2,374,090.45-115,276,830.19-
  固定资产和投资性房地产折旧6,519,573.91-13,659,821.47-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,519,573.91-13,659,821.47-
  无形资产摊销531,327.44-1,439,156.98-
  长期待摊费用摊销--4,224,631.19-
  处置固定资产、无形资产和其他长期资产的损失54,563.47--3,723,077.99-
  固定资产报废损失2,192.56-31,353.36-
  财务费用2,263,133.39-3,844,761.89-
  投资损失9,071,011.55-19,982,119.13-
  递延所得税-907,047.72-17,724,023.04-
  其中:递延所得税资产减少-907,047.72-25,195,444.62-
    递延所得税负债增加---7,471,421.58-
  存货的减少-53,656,551.45--92,437,501.42-
  经营性应收项目的减少49,696,248.65--19,387,940.08-
  经营性应付项目的增加51,820,359.35-61,661,075.82-
  其他2,338,831.19-1,647,841.16-
  现金的期末余额107,524,018.97-66,421,334.93-
  减:现金的期初余额66,421,334.93-59,714,923.74-
  现金及现金等价物的净增加额41,102,684.04-6,706,411.19-
公告日期2025-08-292025-04-242025-04-242024-10-30
审计意见(境内)标准无保留意见
TOP↑