当前位置:首页 - 行情中心 - ST华铭(300462) - 财务分析 - 现金流量表

ST华铭

(300462)

  

流通市值:14.48亿  总市值:19.01亿
流通股本:1.38亿   总股本:1.81亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金263,199,069.93152,092,232.86651,785,811.17474,962,975.43
  收到的税费返还5,470,696.051,253,632.4810,268,096.087,302,720.19
  收到其他与经营活动有关的现金106,902,361.4215,350,787.1628,498,906.940,303,458.49
  经营活动现金流入小计375,572,127.4168,696,652.5690,552,814.15522,569,154.11
  购买商品、接受劳务支付的现金159,256,112.9791,535,978.99329,206,287.58292,954,135.77
  支付给职工以及为职工支付的现金92,958,612.1547,960,563.69188,862,827.96137,702,989.3
  支付的各项税费34,512,364.5711,903,710.7221,872,257.0216,482,168.7
  支付其他与经营活动有关的现金34,658,156.1317,979,333.75145,116,405.58134,902,046.31
  经营活动现金流出小计321,385,245.82169,379,587.15685,057,778.14582,041,340.08
  经营活动产生的现金流量净额54,186,881.58-682,934.655,495,036.01-59,472,185.97
二、投资活动产生的现金流量:
  收回投资收到的现金156,331,283.7282,681,717.07767,325,941.01582,539,827.77
  取得投资收益收到的现金-585,148.055,500,409.0815,352.28
  处置固定资产、无形资产和其他长期资产收回的现金净额--687,988660,410
  投资活动现金流入小计156,331,283.7283,266,865.12773,514,338.09583,215,590.05
  购建固定资产、无形资产和其他长期资产支付的现金51,523,007.631,448,826.26,260,641.641,337,295.33
  投资支付的现金93,300,00050,000,000710,338,150544,700,000
  取得子公司及其他营业单位支付的现金--866,101.52-
  支付其他与投资活动有关的现金--600,000-
  投资活动现金流出小计144,823,007.6351,448,826.2718,064,893.16546,037,295.33
  投资活动产生的现金流量净额11,508,276.0931,818,038.9255,449,444.9337,178,294.72
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,020,000-
  其中:子公司吸收少数股东投资收到的现金--1,020,000-
  取得借款收到的现金19,793,861.11-20,000,00019,767,611.11
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计19,793,861.11-21,020,00019,767,611.11
  偿还债务支付的现金20,000,000-95,000,00095,000,000
  分配股利、利润或偿付利息支付的现金-70,465.111,388,521.371,021,354.13
  其中:子公司支付给少数股东的股利、利润--1,000,000-
  支付其他与筹资活动有关的现金649,656.91-6,799,274.741,488,063.41
  筹资活动现金流出小计20,649,656.9170,465.11103,187,796.1197,509,417.54
  筹资活动产生的现金流量净额-855,795.8-70,465.11-82,167,796.11-77,741,806.43
四、汇率变动对现金及现金等价物的影响-2,095,783.31241,387.01796,537.52439,403.39
五、现金及现金等价物净增加额62,743,578.5631,306,026.17-20,426,777.65-99,596,294.29
  加:期初现金及现金等价物余额343,888,842.79341,359,279.23364,315,620.44364,315,620.44
  期末现金及现金等价物余额406,632,421.35372,665,305.4343,888,842.79264,719,326.15
补充资料:
  净利润-10,035,926.09--8,801,642.46-
  资产减值准备11,254,123.64-17,372,260.49-
  固定资产和投资性房地产折旧7,888,698.11-13,048,106.15-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,888,698.11-13,048,106.15-
  无形资产摊销2,675,587.49-5,351,174.94-
  长期待摊费用摊销192,149.19-297,939.14-
  处置固定资产、无形资产和其他长期资产的损失-586,143.96--490,165.29-
  固定资产报废损失--43,974.58-
  公允价值变动损失9,174,288.94-1,022,173.36-
  财务费用5,896,847.96-9,072,360.76-
  投资损失-4,175,971.74--3,786,064.51-
  递延所得税-3,997,219.49--1,063,272.06-
  其中:递延所得税资产减少-4,562,106.23--580,217.75-
    递延所得税负债增加564,886.74--483,054.31-
  存货的减少-55,909,673.33-41,679,660.88-
  经营性应收项目的减少22,198,060.5--108,721,909.52-
  经营性应付项目的增加58,380,896.82-16,450,774.67-
  现金的期末余额406,632,421.35-343,888,842.79-
  减:现金的期初余额343,888,842.79-364,315,620.44-
  现金及现金等价物的净增加额62,743,578.56--20,426,777.65-
公告日期2025-08-282025-04-292025-04-292024-10-28
审计意见(境内)保留意见
TOP↑