当前位置:首页 - 行情中心 - ST华铭(300462) - 财务分析 - 现金流量表

ST华铭

(300462)

  

流通市值:15.42亿  总市值:20.24亿
流通股本:1.38亿   总股本:1.81亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金225,245,329.41121,274,377.55576,329,699.56515,838,918.3
  收到的税费返还2,410,241.55493,286.527,419,300.736,424,822.9
  收到其他与经营活动有关的现金20,802,193.3612,505,882.1117,895,077.25124,541,293.19
  经营活动现金流入小计248,457,764.32134,273,546.17701,644,077.54646,805,034.39
  购买商品、接受劳务支付的现金124,511,620.3668,317,465.83306,401,804.6318,475,420.54
  支付给职工以及为职工支付的现金89,230,692.5751,060,421.34181,773,862.54139,044,744.56
  支付的各项税费18,664,281.517,213,207.2253,061,967.7544,991,554.5
  支付其他与经营活动有关的现金137,591,128.5832,447,335.1852,067,354.4148,909,548.73
  经营活动现金流出小计369,997,723.02159,038,429.57593,304,989.3551,421,268.33
  经营活动产生的现金流量净额-121,539,958.7-24,764,883.4108,339,088.2495,383,766.06
二、投资活动产生的现金流量:
  收回投资收到的现金325,330,630.14176,530,630.14332,960,000176,335,592.44
  取得投资收益收到的现金--11,036,600.55-
  处置固定资产、无形资产和其他长期资产收回的现金净额--147,000-
  处置子公司及其他营业单位收到的现金净额5,645,628.44---
  收到的其他与投资活动有关的现金--13,049,308.72-
  投资活动现金流入小计330,976,258.58176,530,630.14357,192,909.27176,335,592.44
  购建固定资产、无形资产和其他长期资产支付的现金1,627,365.07765,584.7871,007,202.4958,403,424.91
  投资支付的现金253,020,000163,000,000284,109,000159,099,000
  支付其他与投资活动有关的现金300,000300,000--
  投资活动现金流出小计254,947,365.07164,065,584.78355,116,202.49217,502,424.91
  投资活动产生的现金流量净额76,028,893.5112,465,045.362,076,706.78-41,166,832.47
三、筹资活动产生的现金流量:
  吸收投资收到的现金7,350,0004,900,000--
  取得借款收到的现金--47,710,623.3327,793,861.11
  收到其他与筹资活动有关的现金--1,318,348.51-
  筹资活动现金流入小计7,350,0004,900,00049,028,971.8427,793,861.11
  偿还债务支付的现金48,980,00032,015,81092,135,004.8870,000,000
  分配股利、利润或偿付利息支付的现金-22,044.621,323,972.23355,799.16
  支付其他与筹资活动有关的现金1,001,171.43417,371.431,957,985.341,311,000.91
  筹资活动现金流出小计49,981,171.4332,455,226.0595,416,962.4571,666,800.07
  筹资活动产生的现金流量净额-42,631,171.43-27,555,226.05-46,387,990.61-43,872,938.96
四、汇率变动对现金及现金等价物的影响-12,438,098.82-6,296,424.54-5,695,694.76-3,832,891.83
五、现金及现金等价物净增加额-100,580,335.44-46,151,488.6358,332,109.656,511,102.8
  加:期初现金及现金等价物余额402,220,952.44402,220,952.44343,888,842.79343,888,842.79
  期末现金及现金等价物余额301,640,617356,069,463.81402,220,952.44350,399,945.59
补充资料:
  净利润-50,963,091.84--45,378,452.32-
  资产减值准备15,557,858.76-19,876,950.1-
  固定资产和投资性房地产折旧8,922,335.34-15,643,928.65-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,922,335.34-15,643,928.65-
  无形资产摊销2,609,215.8-5,355,121.33-
  长期待摊费用摊销269,039.83-471,712.23-
  处置固定资产、无形资产和其他长期资产的损失-182,439.34--296,722.92-
  固定资产报废损失--8,240.51-
  公允价值变动损失-731,310.19-7,238,820.08-
  财务费用11,459,553.68-10,808,763.68-
  投资损失-2,162,535.51--35,292,751.01-
  递延所得税-3,725,727.76--11,795,635.98-
  其中:递延所得税资产减少-1,525,341.77--6,650,532.01-
    递延所得税负债增加-2,200,385.99--5,145,103.97-
  存货的减少74,605,355.55--7,156,070.13-
  经营性应收项目的减少-50,831,249.2-42,834,632.41-
  经营性应付项目的增加-135,562,691.4-70,759,233.15-
  现金的期末余额301,640,617-402,220,952.44-
  减:现金的期初余额402,220,952.44-343,888,842.79-
  现金及现金等价物的净增加额-100,580,335.44-58,332,109.65-
公告日期2026-08-252026-04-272026-04-272025-10-30
审计意见(境内)带强调事项段的无保留意见
TOP↑