当前位置:首页 - 行情中心 - ST华铭(300462) - 财务分析 - 现金流量表

ST华铭

(300462)

  

流通市值:14.96亿  总市值:19.64亿
流通股本:1.38亿   总股本:1.81亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金369,776,420.83225,245,329.41121,274,377.55576,329,699.56
  收到的税费返还7,226,057.872,410,241.55493,286.527,419,300.73
  收到其他与经营活动有关的现金67,775,630.8420,802,193.3612,505,882.1117,895,077.25
  经营活动现金流入小计444,778,109.54248,457,764.32134,273,546.17701,644,077.54
  购买商品、接受劳务支付的现金181,955,928.47124,511,620.3668,317,465.83306,401,804.6
  支付给职工以及为职工支付的现金123,926,008.6689,230,692.5751,060,421.34181,773,862.54
  支付的各项税费24,779,275.4718,664,281.517,213,207.2253,061,967.75
  支付其他与经营活动有关的现金154,975,516.12137,591,128.5832,447,335.1852,067,354.41
  经营活动现金流出小计485,636,728.72369,997,723.02159,038,429.57593,304,989.3
  经营活动产生的现金流量净额-40,858,619.18-121,539,958.7-24,764,883.4108,339,088.24
二、投资活动产生的现金流量:
  收回投资收到的现金395,129,842.47325,330,630.14176,530,630.14332,960,000
  取得投资收益收到的现金---11,036,600.55
  处置固定资产、无形资产和其他长期资产收回的现金净额---147,000
  处置子公司及其他营业单位收到的现金净额6,055,320.345,645,628.44--
  收到的其他与投资活动有关的现金---13,049,308.72
  投资活动现金流入小计401,185,162.81330,976,258.58176,530,630.14357,192,909.27
  购建固定资产、无形资产和其他长期资产支付的现金2,520,093.451,627,365.07765,584.7871,007,202.49
  投资支付的现金348,874,340253,020,000163,000,000284,109,000
  支付其他与投资活动有关的现金300,000300,000300,000-
  投资活动现金流出小计351,694,433.45254,947,365.07164,065,584.78355,116,202.49
  投资活动产生的现金流量净额49,490,729.3676,028,893.5112,465,045.362,076,706.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金7,350,0007,350,0004,900,000-
  取得借款收到的现金---47,710,623.33
  收到其他与筹资活动有关的现金---1,318,348.51
  筹资活动现金流入小计7,350,0007,350,0004,900,00049,028,971.84
  偿还债务支付的现金48,980,00048,980,00032,015,81092,135,004.88
  分配股利、利润或偿付利息支付的现金28,533.16-22,044.621,323,972.23
  支付其他与筹资活动有关的现金1,111,043.431,001,171.43417,371.431,957,985.34
  筹资活动现金流出小计50,119,576.5949,981,171.4332,455,226.0595,416,962.45
  筹资活动产生的现金流量净额-42,769,576.59-42,631,171.43-27,555,226.05-46,387,990.61
四、汇率变动对现金及现金等价物的影响-15,762,149.84-12,438,098.82-6,296,424.54-5,695,694.76
五、现金及现金等价物净增加额-49,899,616.25-100,580,335.44-46,151,488.6358,332,109.65
  加:期初现金及现金等价物余额402,220,952.44402,220,952.44402,220,952.44343,888,842.79
  期末现金及现金等价物余额352,321,336.19301,640,617356,069,463.81402,220,952.44
补充资料:
  净利润--50,963,091.84--45,378,452.32
  资产减值准备-15,557,858.76-19,876,950.1
  固定资产和投资性房地产折旧-8,922,335.34-15,643,928.65
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,922,335.34-15,643,928.65
  无形资产摊销-2,609,215.8-5,355,121.33
  长期待摊费用摊销-269,039.83-471,712.23
  处置固定资产、无形资产和其他长期资产的损失--182,439.34--296,722.92
  固定资产报废损失---8,240.51
  公允价值变动损失--731,310.19-7,238,820.08
  财务费用-11,459,553.68-10,808,763.68
  投资损失--2,162,535.51--35,292,751.01
  递延所得税--3,725,727.76--11,795,635.98
  其中:递延所得税资产减少--1,525,341.77--6,650,532.01
    递延所得税负债增加--2,200,385.99--5,145,103.97
  存货的减少-74,605,355.55--7,156,070.13
  经营性应收项目的减少--50,831,249.2-42,834,632.41
  经营性应付项目的增加--135,562,691.4-70,759,233.15
  现金的期末余额-301,640,617-402,220,952.44
  减:现金的期初余额-402,220,952.44-343,888,842.79
  现金及现金等价物的净增加额--100,580,335.44-58,332,109.65
公告日期2026-10-282026-08-252026-04-272026-04-27
审计意见(境内)带强调事项段的无保留意见
TOP↑