当前位置:首页 - 行情中心 - 迈克生物(300463) - 财务分析 - 现金流量表

迈克生物

(300463)

  

流通市值:60.43亿  总市值:74.19亿
流通股本:4.96亿   总股本:6.09亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,331,616,838.85656,347,293.953,014,999,051.072,248,945,422.62
  收到的税费返还7,648,495.75,810,357.426,369,376.836,049,781.62
  收到其他与经营活动有关的现金16,324,244.5911,959,695.3238,087,051.6319,103,374.89
  经营活动现金流入小计1,355,589,579.14674,117,346.673,079,455,479.52,304,098,579.13
  购买商品、接受劳务支付的现金512,044,878.41275,571,787.61,342,962,316.3975,379,952.65
  支付给职工以及为职工支付的现金323,867,140.63188,777,591.4529,055,046.29402,215,786.89
  支付的各项税费191,702,097.860,459,291.99187,198,071.53143,095,869.83
  支付其他与经营活动有关的现金166,185,829.2893,741,728.58386,441,487.76290,407,580.12
  经营活动现金流出小计1,193,799,946.12618,550,399.572,445,656,921.881,811,099,189.49
  经营活动产生的现金流量净额161,789,633.0255,566,947.1633,798,557.62492,999,389.64
二、投资活动产生的现金流量:
  收回投资收到的现金60,000,00060,000,000841,857,527.59590,000,000
  取得投资收益收到的现金10,263,944.1710,263,944.172,878,947.743,596,631.79
  处置固定资产、无形资产和其他长期资产收回的现金净额11,497,223.64266,948.6420,809,219.525,023,406.67
  处置子公司及其他营业单位收到的现金净额5,639,381.185,639,381.18--
  收到的其他与投资活动有关的现金2,406,848.04665,560.14--
  投资活动现金流入小计89,807,397.0376,835,834.13865,545,694.85598,620,038.46
  购建固定资产、无形资产和其他长期资产支付的现金358,607,484.42173,314,884.36963,016,438.54738,860,856.72
  投资支付的现金52,000,0002,000,000580,000,000400,000,000
  投资活动现金流出小计410,607,484.42175,314,884.361,543,016,438.541,138,860,856.72
  投资活动产生的现金流量净额-320,800,087.39-98,479,050.23-677,470,743.69-540,240,818.26
三、筹资活动产生的现金流量:
  取得借款收到的现金700,376,722.6266,591,057.03685,898,664.18580,793,037.56
  筹资活动现金流入小计700,376,722.6266,591,057.03685,898,664.18580,793,037.56
  偿还债务支付的现金397,128,435.179,616,644.81613,026,258.95408,072,495.27
  分配股利、利润或偿付利息支付的现金128,559,325.0720,254,379.97156,995,237.25110,054,926.52
  其中:子公司支付给少数股东的股利、利润55,544,802.3215,944,802.3241,805,188.33-
  支付其他与筹资活动有关的现金5,263,281.182,533,622.0542,655,448.0318,699,944.24
  筹资活动现金流出小计530,951,041.35102,404,646.83812,676,944.23536,827,366.03
  筹资活动产生的现金流量净额169,425,681.25164,186,410.2-126,778,280.0543,965,671.53
四、汇率变动对现金及现金等价物的影响523,487.4176,572.03191,911.66-2,028,700.86
五、现金及现金等价物净增加额10,938,714.29121,350,879.1-170,258,554.46-5,304,457.95
  加:期初现金及现金等价物余额641,103,739.97641,103,739.97811,362,294.43811,362,294.43
  期末现金及现金等价物余额652,042,454.26762,454,619.07641,103,739.97806,057,836.48
补充资料:
  净利润36,539,905.57-118,764,333.49-
  资产减值准备14,600,062.97-91,064,083.93-
  固定资产和投资性房地产折旧135,983,338.51-276,250,769.42-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧135,983,338.51-276,250,769.42-
  无形资产摊销23,860,101.84-45,983,924.32-
  长期待摊费用摊销1,519,896.75-2,704,945.62-
  处置固定资产、无形资产和其他长期资产的损失-1,995,701.15-6,728,015.31-
  固定资产报废损失18,048,536.97-36,544,800.58-
  公允价值变动损失11,594,558.03--2,147,833.79-
  财务费用10,405,671.34-21,960,654.68-
  投资损失-673,958.18--2,878,947.74-
  递延所得税-35,112,991.82--24,848,975.43-
  其中:递延所得税资产减少11,107,002.13-20,088,158.28-
    递延所得税负债增加-46,219,993.95--44,937,133.71-
  存货的减少-129,299,541.81--800,734.75-
  经营性应收项目的减少180,280,324.03-127,868,129.42-
  经营性应付项目的增加-110,031,211.16--77,739,481.67-
  现金的期末余额652,042,454.26-641,103,739.97-
  减:现金的期初余额641,103,739.97-811,362,294.43-
  现金及现金等价物的净增加额10,938,714.29--170,258,554.46-
公告日期2025-08-012025-04-292025-04-292024-10-23
审计意见(境内)标准无保留意见
TOP↑