当前位置:首页 - 行情中心 - 迅游科技(300467) - 财务分析 - 现金流量表

迅游科技

(300467)

  

流通市值:56.92亿  总市值:69.21亿
流通股本:1.67亿   总股本:2.03亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金143,068,585.4979,329,491.66294,858,110.64223,499,587.9
  收到的税费返还--540,826.16456,469.31
  收到其他与经营活动有关的现金4,323,413.992,986,677.9915,456,172.8611,946,514.55
  经营活动现金流入小计147,391,999.4882,316,169.65310,855,109.66235,902,571.76
  购买商品、接受劳务支付的现金42,545,747.5220,507,093.37115,000,787.5768,974,772.41
  支付给职工以及为职工支付的现金62,971,294.5935,165,465.02119,364,577.492,877,888.44
  支付的各项税费4,582,718.242,506,968.018,926,658.936,664,790.18
  支付其他与经营活动有关的现金35,546,299.2223,993,216.3858,126,795.7959,421,335.27
  经营活动现金流出小计145,646,059.5782,172,742.78301,418,819.69227,938,786.3
  经营活动产生的现金流量净额1,745,939.91143,426.879,436,289.977,963,785.46
二、投资活动产生的现金流量:
  收回投资收到的现金446,636,771.51187,269,438.4519,789,637.61112,856,149.75
  取得投资收益收到的现金1,754,824.781,071,950.885,829,810.432,145,969.73
  处置固定资产、无形资产和其他长期资产收回的现金净额--1,6501,650
  收到的其他与投资活动有关的现金1,405,76045.26--
  投资活动现金流入小计449,797,356.29188,341,434.54525,621,098.04115,003,769.48
  购建固定资产、无形资产和其他长期资产支付的现金1,150,122.84407,154.224,041,906.632,086,220.17
  投资支付的现金505,979,884.19101,375,942.4674,169,255.2133,875,880
  支付其他与投资活动有关的现金--1,405,760-
  投资活动现金流出小计507,130,007.03101,783,096.62679,616,921.83135,962,100.17
  投资活动产生的现金流量净额-57,332,650.7486,558,337.92-153,995,823.79-20,958,330.69
三、筹资活动产生的现金流量:
  支付其他与筹资活动有关的现金2,130,478.98405,319.847,114,677.085,517,700.2
  筹资活动现金流出小计2,130,478.98405,319.847,114,677.085,517,700.2
  筹资活动产生的现金流量净额-2,130,478.98-405,319.84-7,114,677.08-5,517,700.2
四、汇率变动对现金及现金等价物的影响-6,536,589.87-1,721,836.72-3,951,325.24-1,288,714.45
五、现金及现金等价物净增加额-64,253,779.6884,574,608.23-155,625,536.14-19,800,959.88
  加:期初现金及现金等价物余额325,500,770.07325,500,770.07481,126,306.21481,126,306.21
  期末现金及现金等价物余额261,246,990.39410,075,378.3325,500,770.07461,325,346.33
补充资料:
  净利润14,955,385.9-27,013,834.74-
  固定资产和投资性房地产折旧3,029,828.66-5,974,835.62-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,029,828.66-5,974,835.62-
  无形资产摊销37,828.28-53,331.17-
  长期待摊费用摊销131,326.24-319,888.31-
  处置固定资产、无形资产和其他长期资产的损失---1,650-
  公允价值变动损失-2,348,797.8--3,278,495.91-
  财务费用1,773,305.69-237,143.65-
  投资损失-2,939,643.9--13,999,045.19-
  递延所得税-73,314.64-268,893.09-
  其中:递延所得税资产减少-338,616.2-1,312,811.32-
    递延所得税负债增加265,301.56--1,043,918.23-
  存货的减少23.87--388.51-
  经营性应收项目的减少-4,504,825.97--3,345,719-
  经营性应付项目的增加-10,849,054.83--10,110,807.76-
  其他186,338.07---
  现金的期末余额261,246,990.39-325,500,770.07-
  减:现金的期初余额325,500,770.07-481,126,306.21-
  现金及现金等价物的净增加额-64,253,779.68--155,625,536.14-
公告日期2026-08-262026-04-252026-04-252025-10-30
审计意见(境内)标准无保留意见
TOP↑