当前位置:首页 - 行情中心 - 香农芯创(300475) - 财务分析 - 现金流量表

香农芯创

(300475)

  

流通市值:162.98亿  总市值:169.39亿
流通股本:4.40亿   总股本:4.58亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,122,458,475.5710,726,650,723.017,521,006,717.653,913,878,226.93
收到的税费返还1,948,060.323,062,8403,091,711.391,948,317.07
收到其他与经营活动有关的现金8,871,371.519,801,592.0520,905,809.2215,661,745.65
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,133,277,907.410,739,515,155.067,545,004,238.263,931,488,289.65
购买商品、接受劳务支付的现金2,625,137,221.819,704,250,624.177,298,724,459.054,052,640,336.06
支付给职工以及为职工支付的现金34,962,693.6987,386,709.1666,415,487.6545,994,013.35
支付的各项税费23,934,189.99187,893,216.38126,772,466.2469,203,932.48
支付其他与经营活动有关的现金15,734,520.5248,336,692.47142,172,348.63118,266,270.11
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,699,768,626.0110,027,867,242.187,634,084,761.574,286,104,552
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-566,490,718.61711,647,912.88-89,080,523.31-354,616,262.35
二、投资活动产生的现金流量:
收回投资收到的现金2,340,000108,459,176.0244,185,766.69404,487.11
取得投资收益收到的现金-1,065,636.58859,876.82-
处置固定资产、无形资产和其他长期资产收回的现金净额-1,244,135.561,200,0001,200,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,340,000110,768,948.1646,245,643.511,604,487.11
购建固定资产、无形资产和其他长期资产支付的现金1,587,925.678,290,833.27893,822.99595,192.38
投资支付的现金-156,368,162.68109,319,115.0538,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,587,925.67164,658,995.95110,212,938.0438,595,192.38
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额752,074.33-53,890,047.79-63,967,294.53-36,990,705.27
三、筹资活动产生的现金流量:
吸收投资收到的现金-394,689,321.35396,334,613.58391,834,613.58
其中:子公司吸收少数股东投资收到的现金-19,900,000--
取得借款收到的现金895,525,180.985,512,383,597.411,702,673,288.541,053,039,141.7
收到其他与筹资活动有关的现金993,615,698.65400,000293,130,337.47694,757.54
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,889,140,879.635,907,472,918.762,392,138,239.591,445,568,512.82
偿还债务支付的现金385,874,948.26,003,198,601.731,641,162,627.79705,349,065.47
分配股利、利润或偿付利息支付的现金27,820,407.01204,874,721.46139,183,496.7846,885,210.97
支付其他与筹资活动有关的现金1,115,419,500.4913,531,059.36435,845,032.6144,122,660.3
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,529,114,855.76,221,604,382.552,216,191,157.17896,356,936.74
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额360,026,023.93-314,131,463.79175,947,082.42549,211,576.08
四、汇率变动对现金及现金等价物的影响605,034.41-35,852,942.6361,164.52818,829.46
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-205,107,585.94307,773,458.723,260,429.1158,423,437.92
加:期初现金及现金等价物余额451,238,339.83143,464,881.13143,464,881.13143,464,881.13
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额246,130,753.89451,238,339.83166,725,310.23301,888,319.05
补充资料:
净利润-375,372,799.47-176,883,980.62
资产减值准备-13,392,647.28-13,709,503.81
固定资产和投资性房地产折旧-10,096,320.1-7,588,681.16
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,096,320.1-7,588,681.16
无形资产摊销-641,330.23-315,568.71
长期待摊费用摊销-1,151,645.59-550,664.7
处置固定资产、无形资产和其他长期资产的损失--908,107.34--799,466.46
公允价值变动损失--93,955,552.01--139,952,061.6
财务费用-177,198,264.3-55,812,771.55
投资损失--1,065,636.58--
递延所得税-30,811,768.88-41,603,509.94
其中:递延所得税资产减少-8,025,309.05-6,615,494.54
递延所得税负债增加-22,786,459.83-34,988,015.4
存货的减少--203,382,882.7--1,525,123,369.24
经营性应收项目的减少--625,130,305.91--483,131,004.99
经营性应付项目的增加-977,405,205.17-1,468,796,453.71
其他-46,193,128.33-27,359,401.36
现金的期末余额-451,238,339.83-301,888,319.05
减:现金的期初余额-143,464,881.13-143,464,881.13
公告日期2024-04-252024-04-252023-10-252023-08-28
审计意见(境内)标准无保留意见
TOP↑