当前位置:首页 - 行情中心 - 首华燃气(300483) - 财务分析 - 现金流量表

首华燃气

(300483)

  

流通市值:90.94亿  总市值:91.08亿
流通股本:3.85亿   总股本:3.85亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,642,644,513.37641,001,513.453,176,112,078.842,160,612,762.69
  收到的税费返还260,840.06--933,451.97
  收到其他与经营活动有关的现金19,814,324.031,995,093.22304,506,787.6512,543,929.29
  经营活动现金流入小计1,662,719,677.46642,996,606.673,480,618,866.492,174,090,143.95
  购买商品、接受劳务支付的现金741,881,119.56354,439,829.511,439,669,564.62974,174,860.51
  支付给职工以及为职工支付的现金33,880,443.8419,960,489.6854,283,179.0959,864,838.53
  支付的各项税费105,115,617.7132,575,619.0855,572,132.2249,771,792.89
  支付其他与经营活动有关的现金43,908,922.868,375,575.23162,299,683.5731,478,641.27
  经营活动现金流出小计924,786,103.97415,351,513.51,711,824,559.51,115,290,133.2
  经营活动产生的现金流量净额737,933,573.49227,645,093.171,768,794,306.991,058,800,010.75
二、投资活动产生的现金流量:
  取得投资收益收到的现金2,959,270.131,623,668.6520,207,029.6716,926,728.94
  处置固定资产、无形资产和其他长期资产收回的现金净额255,000-655,0005,000
  收到的其他与投资活动有关的现金2,743,000,0001,467,000,0009,902,000,0007,364,000,000
  投资活动现金流入小计2,746,214,270.131,468,623,668.659,922,862,029.677,380,931,728.94
  购建固定资产、无形资产和其他长期资产支付的现金666,395,317.05307,267,823.031,202,412,533.59844,910,403.68
  投资支付的现金442,112,787.5813,912,436.674,619,708.084,619,708.08
  支付其他与投资活动有关的现金2,943,000,0001,467,000,0008,967,000,0006,937,000,000
  投资活动现金流出小计4,051,508,104.631,788,180,259.710,174,032,241.677,786,530,111.76
  投资活动产生的现金流量净额-1,305,293,834.5-319,556,591.05-251,170,212-405,598,382.82
三、筹资活动产生的现金流量:
  吸收投资收到的现金21,525,0882,600,00021,720,134.418,274,774.4
  其中:子公司吸收少数股东投资收到的现金2,600,0002,600,0006,460,0003,690,000
  取得借款收到的现金50,000,00050,000,000718,792,014.18118,792,014.18
  收到其他与筹资活动有关的现金6,169,886.046,169,886.046,000,0006,000,000
  筹资活动现金流入小计77,694,974.0458,769,886.04746,512,148.58143,066,788.58
  偿还债务支付的现金3,080,1003,080,1001,543,723,101.21833,886,765.7
  分配股利、利润或偿付利息支付的现金56,238,793.9837,332,842.69133,938,456.4386,393,571.56
  其中:子公司支付给少数股东的股利、利润39,200,00029,400,00024,500,000-
  支付其他与筹资活动有关的现金13,754,417.627,946,858.5833,607,664.3225,247,149.76
  筹资活动现金流出小计73,073,311.648,359,801.271,711,269,221.96945,527,487.02
  筹资活动产生的现金流量净额4,621,662.4410,410,084.77-964,757,073.38-802,460,698.44
五、现金及现金等价物净增加额-562,738,598.57-81,501,413.11552,867,021.61-149,259,070.51
  加:期初现金及现金等价物余额1,062,874,281.231,062,874,281.23510,007,259.62510,007,259.62
  期末现金及现金等价物余额500,135,682.66981,372,868.121,062,874,281.23360,748,189.11
补充资料:
  净利润273,303,812.59-302,831,696.38-
  固定资产和投资性房地产折旧482,039,262.76-798,954,654.27-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧482,039,262.76-798,954,654.27-
  无形资产摊销49,493,233.36-74,787,237.31-
  长期待摊费用摊销1,458,134.86-2,311,936.14-
  处置固定资产、无形资产和其他长期资产的损失26,247.02--526,013.58-
  固定资产报废损失54,850.38-2,142,320.65-
  公允价值变动损失-229,166.67-1,864,380.58-
  财务费用18,134,898.35-123,265,125.36-
  投资损失-3,110,134--11,450,938.31-
  递延所得税-31,462,182.63--15,891,774.89-
  其中:递延所得税资产减少-28,525,611.8-18,408,589.39-
    递延所得税负债增加-2,936,570.83--34,300,364.28-
  存货的减少-35,003.62--3,081,470.67-
  经营性应收项目的减少-163,420,558.67-114,008,397.99-
  经营性应付项目的增加91,663,506.94-350,331,251.27-
  其他--11,805,350.95-
  现金的期末余额500,135,682.66-1,062,874,281.23-
  减:现金的期初余额1,062,874,281.23-510,007,259.62-
  现金及现金等价物的净增加额-562,738,598.57-552,867,021.61-
公告日期2026-08-242026-04-242026-03-202025-10-29
审计意见(境内)标准无保留意见
TOP↑