当前位置:首页 - 行情中心 - 蓝海华腾(300484) - 财务分析 - 现金流量表

蓝海华腾

(300484)

  

流通市值:20.66亿  总市值:24.92亿
流通股本:1.72亿   总股本:2.07亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金314,321,514.59228,720,077.54116,685,795.07323,382,901.08
  客户存款和同业存放款项净增加额---1,840,253.72
  收到的税费返还1,631,546.42468,898.26--
  收到其他与经营活动有关的现金48,823,237.6229,494,330.1514,918,280.3142,355,690.24
  经营活动现金流入小计364,776,298.63258,683,305.95131,604,075.38367,578,845.04
  购买商品、接受劳务支付的现金137,470,659.6589,029,422.0944,533,350.59193,048,262.64
  支付给职工以及为职工支付的现金65,974,629.6246,456,155.0227,154,305.983,973,709.68
  支付的各项税费18,475,954.512,928,679.456,306,159.334,950,653.25
  支付其他与经营活动有关的现金71,645,681.0445,059,238.7720,759,058.4355,364,728.03
  经营活动现金流出小计293,566,924.81193,473,495.3398,752,874.22367,337,353.6
  经营活动产生的现金流量净额71,209,373.8265,209,810.6232,851,201.16241,491.44
二、投资活动产生的现金流量:
  收回投资收到的现金-0-300,290,219.27
  取得投资收益收到的现金117,397.67117,397.67-2,982,708.41
  处置固定资产、无形资产和其他长期资产收回的现金净额6,4885,9305,93028,600
  处置子公司及其他营业单位收到的现金净额---0
  收到的其他与投资活动有关的现金10,000,00010,000,000-0
  投资活动现金流入小计10,123,885.6710,123,327.675,930303,301,527.68
  购建固定资产、无形资产和其他长期资产支付的现金1,824,858.361,281,955.49597,630.932,582,603.46
  投资支付的现金23,450,00017,450,00020,000,000312,702,020
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金-0-0
  投资活动现金流出小计25,274,858.3618,731,955.4920,597,630.93315,284,623.46
  投资活动产生的现金流量净额-15,150,972.69-8,608,627.82-20,591,700.93-11,983,095.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,926,7501,876,750644,250398,250
  其中:子公司吸收少数股东投资收到的现金1,926,7501,876,750644,250398,250
  取得借款收到的现金---0
  收到其他与筹资活动有关的现金---0
  筹资活动现金流入小计1,926,7501,876,750644,250398,250
  偿还债务支付的现金---0
  分配股利、利润或偿付利息支付的现金33,146,22433,146,224-33,298,189.86
  其中:子公司支付给少数股东的股利、利润---0
  支付其他与筹资活动有关的现金5,658,606.353,564,050.862,115,787.249,732,121.73
  筹资活动现金流出小计38,804,830.3536,710,274.862,115,787.2443,030,311.59
  筹资活动产生的现金流量净额-36,878,080.35-34,833,524.86-1,471,537.24-42,632,061.59
四、汇率变动对现金及现金等价物的影响-60,891.25-58,950.2-12,218.94-35,221.52
五、现金及现金等价物净增加额19,119,429.5321,708,707.7410,775,744.05-54,408,887.45
  加:期初现金及现金等价物余额156,641,743.61156,641,743.61156,641,743.61211,050,631.06
  期末现金及现金等价物余额175,761,173.14178,350,451.35167,417,487.66156,641,743.61
补充资料:
  净利润-16,683,503.07-49,942,651.39
  资产减值准备--1,482,013.21-19,517,972.94
  固定资产和投资性房地产折旧-2,015,291.33-3,933,924.19
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,015,291.33-3,933,924.19
  无形资产摊销-223,148.01-866,807.43
  长期待摊费用摊销-929,380.5-1,266,376.84
  处置固定资产、无形资产和其他长期资产的损失-4,468.3--10,571.8
  公允价值变动损失---9,058,656.74
  财务费用-326,118.06-887,292.06
  投资损失-76,706.99--2,704,710.11
  递延所得税-1,898,419.44--1,999,681.37
  其中:递延所得税资产减少-1,002,032.76--610,116.33
    递延所得税负债增加-896,386.68--1,389,565.04
  存货的减少-12,309,780.74--36,280,178.67
  经营性应收项目的减少-82,665,788.2--85,380,352.34
  经营性应付项目的增加--53,573,361.66-34,393,044.79
  现金的期末余额-178,350,451.35-156,641,743.61
  减:现金的期初余额-156,641,743.61-211,050,631.06
  现金及现金等价物的净增加额-21,708,707.74--54,408,887.45
公告日期2026-10-242026-08-212026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑