当前位置:首页 - 行情中心 - 东杰智能(300486) - 财务分析 - 现金流量表

东杰智能

(300486)

  

流通市值:105.32亿  总市值:107.99亿
流通股本:4.45亿   总股本:4.56亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金369,180,814.16139,576,988.5654,149,263.41433,772,502.02
  收到的税费返还430,412.89364,576.65,392,751.522,633,326.58
  收到其他与经营活动有关的现金18,766,986.396,683,652.0730,555,327.1733,454,640.13
  经营活动现金流入小计388,378,213.44146,625,217.17690,097,342.1469,860,468.73
  购买商品、接受劳务支付的现金272,500,361.53147,411,462.5572,473,729.89393,344,644.72
  支付给职工以及为职工支付的现金61,279,932.0932,837,152.76133,745,125.54108,021,688.9
  支付的各项税费11,454,260.075,390,99913,997,445.4620,188,971.39
  支付其他与经营活动有关的现金192,102,000.44139,946,265.3941,942,790.5742,600,645.46
  经营活动现金流出小计537,336,554.13325,585,879.65762,159,091.46564,155,950.47
  经营活动产生的现金流量净额-148,958,340.69-178,960,662.48-72,061,749.36-94,295,481.74
二、投资活动产生的现金流量:
  收回投资收到的现金-20,060,337.5461,389,041.0920,204,622.08
  取得投资收益收到的现金532,923.05923.05-651,377.92
  处置固定资产、无形资产和其他长期资产收回的现金净额235,745.9376,82510,505,895.398,454,956.14
  处置子公司及其他营业单位收到的现金净额---0
  收到的其他与投资活动有关的现金-532,000--
  投资活动现金流入小计768,668.9820,670,085.5971,894,936.4829,310,956.14
  购建固定资产、无形资产和其他长期资产支付的现金3,671,257.481,904,870.6159,649,754.6534,157,866.47
  投资支付的现金10,000,000-60,000,00060,000,000
  投资活动现金流出小计13,671,257.481,904,870.61119,649,754.6594,157,866.47
  投资活动产生的现金流量净额-12,902,588.518,765,214.98-47,754,818.17-64,846,910.33
三、筹资活动产生的现金流量:
  取得借款收到的现金250,709,55093,409,550473,567,000289,567,000
  收到其他与筹资活动有关的现金70,000,00092,000,0001,711,218.53-
  筹资活动现金流入小计320,709,550185,409,550475,278,218.53289,567,000
  偿还债务支付的现金173,947,00079,894,152.11344,920,000205,477,750
  分配股利、利润或偿付利息支付的现金6,621,626.772,105,863.2315,794,479.314,507,693.83
  支付其他与筹资活动有关的现金41,638,599.5812,856,658.55119,263,436.8694,529,315.6
  筹资活动现金流出小计222,207,226.3594,856,673.89479,977,916.16314,514,759.43
  筹资活动产生的现金流量净额98,502,323.6590,552,876.11-4,699,697.63-24,947,759.43
四、汇率变动对现金及现金等价物的影响1,571,582.611,441.02-83,947.96440,762.72
五、现金及现金等价物净增加额-61,787,022.93-69,641,130.37-124,600,213.12-183,649,388.78
  加:期初现金及现金等价物余额293,482,755.57293,482,755.57418,082,968.69418,082,968.69
  期末现金及现金等价物余额231,695,732.64223,841,625.2293,482,755.57234,433,579.91
补充资料:
  净利润6,011,056.93--257,286,464.63-
  资产减值准备7,207,658.97-168,340,319.16-
  固定资产和投资性房地产折旧14,391,904.53-41,281,793.24-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,391,904.53-41,281,793.24-
  无形资产摊销3,016,221.84-6,039,787.19-
  长期待摊费用摊销1,428,455.5-2,444,205.37-
  处置固定资产、无形资产和其他长期资产的损失-204,530.58--1,510,286.54-
  固定资产报废损失--162,445.5-
  公允价值变动损失--110,885.04-
  财务费用10,410,673.08-26,310,148.05-
  投资损失2,315,665.97--400,838.55-
  递延所得税-127,086.55--40,863,976.62-
  其中:递延所得税资产减少-5,633.59--40,614,034.71-
    递延所得税负债增加-121,452.96--249,941.91-
  存货的减少96,901,549.86-124,422,118.61-
  经营性应收项目的减少-299,513,702.43--49,163,106.43-
  经营性应付项目的增加9,033,359.94--93,308,079.65-
  其他--1,359,300.9-
  现金的期末余额231,695,732.64-293,482,755.57-
  减:现金的期初余额293,482,755.57-418,082,968.69-
  现金及现金等价物的净增加额-61,787,022.93--124,600,213.12-
公告日期2025-08-262025-04-182025-04-182024-10-24
审计意见(境内)标准无保留意见
TOP↑