当前位置:首页 - 行情中心 - 恒锋工具(300488) - 财务分析 - 现金流量表

恒锋工具

(300488)

  

流通市值:53.80亿  总市值:64.61亿
流通股本:1.44亿   总股本:1.73亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金249,201,792.98121,438,590.31562,876,768.62408,511,718.54
  收到的税费返还1,642,830.51421,863.143,888,528.32,854,153.01
  收到其他与经营活动有关的现金7,524,630.221,859,680.7524,137,467.327,273,956.68
  经营活动现金流入小计258,369,253.71123,720,134.2590,902,764.24418,639,828.23
  购买商品、接受劳务支付的现金67,791,586.8438,708,758.57165,978,545.31122,805,574.12
  支付给职工以及为职工支付的现金87,499,557.750,613,443.68139,863,309.92107,111,723.58
  支付的各项税费28,951,298.6614,814,243.2557,491,327.2147,141,561.7
  支付其他与经营活动有关的现金18,389,900.0211,371,895.4831,518,863.1422,311,994.5
  经营活动现金流出小计202,632,343.22115,508,340.98394,852,045.58299,370,853.9
  经营活动产生的现金流量净额55,736,910.498,211,793.22196,050,718.66119,268,974.33
二、投资活动产生的现金流量:
  收回投资收到的现金5,000,000---
  取得投资收益收到的现金10,311,518.11,267,116.95-3,868,920.93
  处置固定资产、无形资产和其他长期资产收回的现金净额703,300215,000709,021.64645,819.18
  收到的其他与投资活动有关的现金899,643,905.22194,000,0001,013,778,147.33968,000,000
  投资活动现金流入小计915,658,723.32195,482,116.951,014,487,168.97972,514,740.11
  购建固定资产、无形资产和其他长期资产支付的现金63,366,602.9833,256,720.85134,304,974.4276,975,545.89
  支付其他与投资活动有关的现金870,578,905.21178,510,0001,601,500,0001,631,999,534.57
  投资活动现金流出小计933,945,508.19211,766,720.851,735,804,974.421,708,975,080.46
  投资活动产生的现金流量净额-18,286,784.87-16,284,603.9-721,317,805.45-736,460,340.35
三、筹资活动产生的现金流量:
  取得借款收到的现金31,000,00026,000,000686,010,000661,010,000
  筹资活动现金流入小计31,000,00026,000,000686,010,000661,010,000
  偿还债务支付的现金25,000,00020,000,00057,000,00032,000,000
  分配股利、利润或偿付利息支付的现金36,095,996.841,605,697.3994,404,245.933,767,998.62
  支付其他与筹资活动有关的现金--59,031,794.5559,276,668.64
  筹资活动现金流出小计61,095,996.8421,605,697.39210,436,040.45125,044,667.26
  筹资活动产生的现金流量净额-30,095,996.844,394,302.61475,573,959.55535,965,332.74
四、汇率变动对现金及现金等价物的影响1,734,310.29387,387.3487,410.82-71,021.33
五、现金及现金等价物净增加额9,088,439.07-3,291,120.77-49,205,716.42-81,297,054.61
  加:期初现金及现金等价物余额79,035,197.2679,035,195.51128,240,913.68128,240,913.52
  期末现金及现金等价物余额88,123,636.3375,744,074.7479,035,197.2646,943,858.91
补充资料:
  净利润75,539,355.8-129,260,157.32-
  资产减值准备1,834,583.63-5,513,293.64-
  固定资产和投资性房地产折旧51,352,519.59-92,356,708.33-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧51,352,519.59-92,356,708.33-
  无形资产摊销815,456.27-1,638,446.1-
  长期待摊费用摊销1,161,136.1-2,766,813.19-
  处置固定资产、无形资产和其他长期资产的损失-466,860.23--40,256.03-
  公允价值变动损失-3,515,687.89--9,433,026.41-
  财务费用9,244,674.13-24,825,936.64-
  投资损失-3,743,269.47--6,096,181.18-
  递延所得税-452,078.59-690,305.32-
  其中:递延所得税资产减少386,016.01--15,425.16-
    递延所得税负债增加-838,094.6-705,730.48-
  存货的减少-795,121.46--20,410,596.74-
  经营性应收项目的减少-25,564,057.15--57,611,321.83-
  经营性应付项目的增加-49,673,740.24-32,590,440.31-
  现金的期末余额88,123,636.33-79,035,197.26-
  减:现金的期初余额79,035,197.26-128,240,913.68-
  现金及现金等价物的净增加额9,088,439.07--49,205,716.42-
公告日期2025-08-262025-04-292025-04-292024-10-29
审计意见(境内)标准无保留意见
TOP↑