当前位置:首页 - 行情中心 - 光智科技(300489) - 财务分析 - 现金流量表

光智科技

(300489)

  

流通市值:218.56亿  总市值:220.68亿
流通股本:1.38亿   总股本:1.39亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,437,848,286.451,552,291,028.11666,462,996.671,801,346,226.78
  收到的税费返还14,201.5714,201.57109.539,345,079.22
  收到其他与经营活动有关的现金38,129,932.9812,737,046.245,217,417.227,619,273.98
  经营活动现金流入小计2,475,992,4211,565,042,275.92671,680,523.41,838,310,579.98
  购买商品、接受劳务支付的现金1,913,155,696.851,166,907,772.84488,237,297.021,292,068,459.2
  支付给职工以及为职工支付的现金334,357,845.86223,252,645.7699,941,871.23350,145,834.73
  支付的各项税费74,546,843.3659,722,697.0828,497,204.8650,679,241.26
  支付其他与经营活动有关的现金81,759,427.9250,795,883.5319,754,161.39116,441,008.08
  经营活动现金流出小计2,403,819,813.991,500,678,999.21636,430,534.51,809,334,543.27
  经营活动产生的现金流量净额72,172,607.0164,363,276.7135,249,988.928,976,036.71
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额10,328320-16,352.2
  收到的其他与投资活动有关的现金117,900--269,200.65
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计128,228320-285,552.85
  购建固定资产、无形资产和其他长期资产支付的现金218,105,036.36180,444,471.69115,194,436.72134,818,769.36
  投资支付的现金23,000,00021,500,000--
  支付其他与投资活动有关的现金---59,070.5
  投资活动现金流出小计241,105,036.36201,944,471.69115,194,436.72134,877,839.86
  投资活动产生的现金流量净额-240,976,808.36-201,944,151.69-115,194,436.72-134,592,287.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金90,098,95040,198,95040,532,1410
  取得借款收到的现金873,965,545.15663,965,545.15382,522,804.45563,989,833.33
  收到其他与筹资活动有关的现金1,052,294,585.15989,444,585.15413,359,187.781,281,605,360.37
  筹资活动现金流入小计2,016,359,080.31,693,609,080.3836,414,133.231,845,595,193.7
  偿还债务支付的现金802,732,240.4730,082,240.4232,599,147.07427,920,000
  分配股利、利润或偿付利息支付的现金35,203,960.1820,401,146.99,903,631.4336,803,956.27
  支付其他与筹资活动有关的现金937,541,378.8822,586,777.28366,839,855.271,229,685,657.66
  筹资活动现金流出小计1,775,477,579.381,573,070,164.58609,342,633.771,694,409,613.93
  筹资活动产生的现金流量净额240,881,500.92120,538,915.72227,071,499.46151,185,579.77
四、汇率变动对现金及现金等价物的影响-1,353,212.19-1,058,089.94969,707.96546,718.1
五、现金及现金等价物净增加额70,724,087.38-18,100,049.2148,096,759.646,116,047.57
  加:期初现金及现金等价物余额64,921,474.1964,821,474.1964,821,474.1918,705,426.62
  期末现金及现金等价物余额135,645,561.5746,721,424.99212,918,233.7964,821,474.19
补充资料:
  净利润--3,623,030.54--17,449,108.9
  资产减值准备--1,598,548.68-35,975,408.79
  固定资产和投资性房地产折旧-76,275,526.58-135,179,540.2
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-76,275,526.58-135,179,540.2
  无形资产摊销-2,519,854.91-4,539,659.09
  长期待摊费用摊销-89,048.52-515,055.6
  处置固定资产、无形资产和其他长期资产的损失-0--42,922.36
  固定资产报废损失-40,498.49-642,762.92
  公允价值变动损失---322,858.09
  财务费用-49,627,615.54-103,246,036.49
  递延所得税-844,994.74-15,942,798.03
  其中:递延所得税资产减少-738,912.96-15,968,613.49
    递延所得税负债增加-106,081.78--25,815.46
  存货的减少--298,217,131.21--70,628,446.24
  经营性应收项目的减少--26,190,292.3--55,465,824.09
  经营性应付项目的增加-263,476,355.1--126,336,926.72
  现金的期末余额-46,721,424.99-64,821,474.19
  减:现金的期初余额-64,821,474.19-18,705,426.62
  现金及现金等价物的净增加额--18,100,049.2-46,116,047.57
公告日期2026-10-302026-08-292026-04-242026-03-24
审计意见(境内)标准无保留意见
TOP↑