当前位置:首页 - 行情中心 - 光智科技(300489) - 财务分析 - 现金流量表

光智科技

(300489)

  

流通市值:65.33亿  总市值:65.57亿
流通股本:1.37亿   总股本:1.38亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金892,752,441.05389,897,048.851,591,171,067.241,144,270,847.37
  收到的税费返还9,037,779.058,830,729.0548,668,270.4722,160,789.55
  收到其他与经营活动有关的现金10,669,192.453,768,005.9733,272,521.4721,128,759.53
  经营活动现金流入小计912,459,412.55402,495,783.871,673,111,859.181,187,560,396.45
  购买商品、接受劳务支付的现金635,468,037.75256,672,404.291,419,978,415.36976,376,536.23
  支付给职工以及为职工支付的现金177,071,628.8181,590,918.4307,057,345.21219,345,195.61
  支付的各项税费15,691,783.113,578,250.7244,001,027.8918,693,681
  支付其他与经营活动有关的现金42,266,917.9825,839,672.3760,885,817.7567,255,569.39
  经营活动现金流出小计870,498,367.65367,681,245.781,831,922,606.211,281,670,982.23
  经营活动产生的现金流量净额41,961,044.934,814,538.09-158,810,747.03-94,110,585.78
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额151,775.7139,917.5197,144,053.62197,078,146.4
  投资活动现金流入小计151,775.7139,917.5197,144,053.62197,078,146.4
  购建固定资产、无形资产和其他长期资产支付的现金37,711,606.0424,393,995.01173,565,284.15128,006,725.01
  支付其他与投资活动有关的现金--352,031.08-
  投资活动现金流出小计37,711,606.0424,393,995.01173,917,315.23128,006,725.01
  投资活动产生的现金流量净额-37,559,830.34-24,254,077.5123,226,738.3969,071,421.39
三、筹资活动产生的现金流量:
  吸收投资收到的现金0-800,000,000800,000,000
  其中:子公司吸收少数股东投资收到的现金0--800,000,000
  取得借款收到的现金406,379,250137,000,000327,919,943.8165,700,000
  收到其他与筹资活动有关的现金423,334,758.64160,000,000705,020,041.84545,528,825.78
  筹资活动现金流入小计829,714,008.64297,000,0001,832,939,985.641,511,228,825.78
  偿还债务支付的现金248,160,000127,200,000497,989,999.96339,394,999.96
  分配股利、利润或偿付利息支付的现金17,595,621.818,448,755.0750,043,91834,105,856.17
  支付其他与筹资活动有关的现金548,176,087.6560,505,286.251,203,468,244.511,058,492,008.35
  筹资活动现金流出小计813,931,709.46196,154,041.321,751,502,162.471,431,992,864.48
  筹资活动产生的现金流量净额15,782,299.18100,845,958.6881,437,823.1779,235,961.3
四、汇率变动对现金及现金等价物的影响599,792.07342,174.562,258,304.981,486,838.63
五、现金及现金等价物净增加额20,783,305.81111,748,593.82-51,887,880.4955,683,635.54
  加:期初现金及现金等价物余额18,705,426.6218,705,426.6270,593,307.1170,593,307.11
  期末现金及现金等价物余额39,488,732.43130,454,020.4418,705,426.62126,276,942.65
补充资料:
  净利润40,423,201.92-31,867,574.92-
  资产减值准备12,626,467.41-17,433,131.8-
  固定资产和投资性房地产折旧65,676,842.73-120,109,546-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧65,676,842.73-120,109,546-
  无形资产摊销2,026,286.48-2,351,888.13-
  长期待摊费用摊销263,774.15-567,743.51-
  处置固定资产、无形资产和其他长期资产的损失-1,045.08--38,094,335.58-
  固定资产报废损失617,304-263,146.29-
  财务费用42,248,709.88-114,012,519.49-
  投资损失--280,931.98-
  递延所得税18,501,587.45-11,254,331.02-
  其中:递延所得税资产减少19,097,178.26-12,425,821.22-
    递延所得税负债增加-595,590.81--1,171,490.2-
  存货的减少-24,286,507.66--572,772,823.57-
  经营性应收项目的减少-115,123,700.64-32,948,395.99-
  经营性应付项目的增加-2,426,875.66-117,260,964.22-
  现金的期末余额39,488,732.43-18,705,426.62-
  减:现金的期初余额18,705,426.62-70,593,307.11-
  现金及现金等价物的净增加额20,783,305.81--51,887,880.49-
公告日期2025-07-302025-04-092025-03-152024-10-25
审计意见(境内)标准无保留意见
TOP↑