当前位置:首页 - 行情中心 - 光智科技(300489) - 财务分析 - 现金流量表

光智科技

(300489)

  

流通市值:64.65亿  总市值:64.93亿
流通股本:1.37亿   总股本:1.38亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金389,897,048.851,591,171,067.241,144,270,847.37655,045,372.72
收到的税费返还8,830,729.0548,668,270.4722,160,789.5512,372,541.01
收到其他与经营活动有关的现金3,768,005.9733,272,521.4721,128,759.5312,171,064.01
经营活动现金流入的平衡项目0000
经营活动现金流入小计402,495,783.871,673,111,859.181,187,560,396.45679,588,977.74
购买商品、接受劳务支付的现金256,672,404.291,419,978,415.36976,376,536.23635,867,294.46
支付给职工以及为职工支付的现金81,590,918.4307,057,345.21219,345,195.61148,117,988.27
支付的各项税费3,578,250.7244,001,027.8918,693,68113,263,025.56
支付其他与经营活动有关的现金25,839,672.3760,885,817.7567,255,569.3940,806,135.22
经营活动现金流出的平衡项目0000
经营活动现金流出小计367,681,245.781,831,922,606.211,281,670,982.23838,054,443.51
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额34,814,538.09-158,810,747.03-94,110,585.78-158,465,465.77
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额139,917.5197,144,053.62197,078,146.4197,078,026.4
投资活动现金流入的平衡项目0000
投资活动现金流入小计139,917.5197,144,053.62197,078,146.4197,078,026.4
购建固定资产、无形资产和其他长期资产支付的现金24,393,995.01173,565,284.15128,006,725.01100,522,582.1
支付其他与投资活动有关的现金-352,031.08--
投资活动现金流出的平衡项目0000
投资活动现金流出小计24,393,995.01173,917,315.23128,006,725.01100,522,582.1
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-24,254,077.5123,226,738.3969,071,421.3996,555,444.3
三、筹资活动产生的现金流量:
吸收投资收到的现金-800,000,000800,000,000800,000,000
其中:子公司吸收少数股东投资收到的现金--800,000,000800,000,000
取得借款收到的现金137,000,000327,919,943.8165,700,000165,700,000
收到其他与筹资活动有关的现金160,000,000705,020,041.84545,528,825.78364,600,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计297,000,0001,832,939,985.641,511,228,825.781,330,300,000
偿还债务支付的现金127,200,000497,989,999.96339,394,999.96333,694,999.96
分配股利、利润或偿付利息支付的现金8,448,755.0750,043,91834,105,856.1723,468,414.42
支付其他与筹资活动有关的现金60,505,286.251,203,468,244.511,058,492,008.35959,725,773.37
筹资活动现金流出平衡项目0000
筹资活动现金流出小计196,154,041.321,751,502,162.471,431,992,864.481,316,889,187.75
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额100,845,958.6881,437,823.1779,235,961.313,410,812.25
四、汇率变动对现金及现金等价物的影响342,174.562,258,304.981,486,838.631,462,871.1
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额111,748,593.82-51,887,880.4955,683,635.54-47,036,338.12
加:期初现金及现金等价物余额18,705,426.6270,593,307.1170,593,307.1170,593,307.11
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额130,454,020.4418,705,426.62126,276,942.6523,556,968.99
补充资料:
净利润-31,867,574.92--37,874,677.89
资产减值准备-17,433,131.8-9,201,161.28
固定资产和投资性房地产折旧-120,109,546-58,622,563.31
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-120,109,546-58,622,563.31
无形资产摊销-2,351,888.13-957,655.39
长期待摊费用摊销-567,743.51-199,785.69
处置固定资产、无形资产和其他长期资产的损失--38,094,335.58--38,078,425.47
固定资产报废损失-263,146.29-251,343.96
财务费用-114,012,519.49-63,729,902.17
投资损失-280,931.98--
递延所得税-11,254,331.02--13,498,221.14
其中:递延所得税资产减少-12,425,821.22--13,802,488.12
递延所得税负债增加--1,171,490.2-304,266.98
存货的减少--572,772,823.57--197,523,524.14
经营性应收项目的减少-32,948,395.99-20,074,527.86
经营性应付项目的增加-117,260,964.22--26,326,033.67
现金的期末余额-18,705,426.62-23,556,968.99
减:现金的期初余额-70,593,307.11-70,593,307.11
公告日期2025-04-092025-03-152024-10-252024-08-27
审计意见(境内)标准无保留意见
TOP↑