当前位置:首页 - 行情中心 - 盛天网络(300494) - 财务分析 - 现金流量表

盛天网络

(300494)

  

流通市值:51.59亿  总市值:63.52亿
流通股本:3.98亿   总股本:4.91亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金618,105,931.64295,836,469.431,151,613,617.56848,607,316.37
  收到的税费返还11,657.511,657.510,653.0810,653.08
  收到其他与经营活动有关的现金12,070,064.547,841,744.5427,103,936.8122,820,515.81
  经营活动现金流入小计630,187,653.68303,689,871.471,178,728,207.45871,438,485.26
  购买商品、接受劳务支付的现金503,371,011.96241,591,484.591,054,913,582.61814,338,932.68
  支付给职工以及为职工支付的现金91,930,364.7254,971,497.26176,941,085.73135,797,226.03
  支付的各项税费15,821,729.134,108,659.8120,705,824.6218,336,312.16
  支付其他与经营活动有关的现金18,302,375.037,904,818.4658,944,896.8753,053,635.61
  经营活动现金流出小计629,425,480.84308,576,460.121,311,505,389.831,021,526,106.48
  经营活动产生的现金流量净额762,172.84-4,886,588.65-132,777,182.38-150,087,621.22
二、投资活动产生的现金流量:
  收回投资收到的现金767,494.9862,422.389,103,172.078,840,981.35
  取得投资收益收到的现金2,091,069.1981,996.510,200,074.436,237,767.5
  处置固定资产、无形资产和其他长期资产收回的现金净额143,600143,600473,208202,246
  收到的其他与投资活动有关的现金1,205,365,570.57443,108,411.12,547,342,0001,761,642,000
  投资活动现金流入小计1,208,367,734.65444,296,429.982,567,118,454.51,776,922,994.85
  购建固定资产、无形资产和其他长期资产支付的现金6,704,951.08620,985.7247,354,018.1736,743,603.59
  投资支付的现金0-10,000,0000
  支付其他与投资活动有关的现金1,450,362,149.98698,108,411.12,567,200,0002,319,500,000
  投资活动现金流出小计1,457,067,101.06698,729,396.822,624,554,018.172,356,243,603.59
  投资活动产生的现金流量净额-248,699,366.41-254,432,966.84-57,435,563.67-579,320,608.74
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,877,4102,877,410
  收到其他与筹资活动有关的现金104,704.6191,862.865,215,958.111,399,186.37
  筹资活动现金流入小计104,704.6191,862.868,093,368.114,276,596.37
  分配股利、利润或偿付利息支付的现金0-17,141,549.8817,158,467.72
  支付其他与筹资活动有关的现金31,096,946.91941,283.7287,374,180.5586,234,630.74
  筹资活动现金流出小计31,096,946.91941,283.72104,515,730.43103,393,098.46
  筹资活动产生的现金流量净额-30,992,242.3-849,420.86-96,422,362.32-99,116,502.09
四、汇率变动对现金及现金等价物的影响77,036.35-81,370.311,199,807.45-1,071,470.12
五、现金及现金等价物净增加额-278,852,399.52-260,250,346.66-285,435,300.92-829,596,202.17
  加:期初现金及现金等价物余额1,014,971,349.831,014,971,349.831,300,406,650.751,300,406,650.75
  期末现金及现金等价物余额736,118,950.31754,721,003.171,014,971,349.83470,810,448.58
补充资料:
  净利润52,304,287.25--260,516,616.87-
  资产减值准备239,658.4-271,448,123.14-
  固定资产和投资性房地产折旧2,429,074.75-7,928,877.98-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,429,074.75-7,928,877.98-
  无形资产摊销4,603,043.22-11,263,108.28-
  长期待摊费用摊销409,722.37-545,361.26-
  处置固定资产、无形资产和其他长期资产的损失-166,743.2--188,774.88-
  固定资产报废损失2,857.66-369,000.86-
  公允价值变动损失-943,451.32--4,137,179.26-
  财务费用66,196.02-116,019.68-
  投资损失-774,585.21--5,239,856.98-
  递延所得税2,543,546.41--30,823,540.67-
  其中:递延所得税资产减少2,004,221.81--30,694,219.16-
    递延所得税负债增加539,324.6--129,321.51-
  存货的减少41,921.24--122,346.13-
  经营性应收项目的减少-52,030,275.72--124,667,255.13-
  经营性应付项目的增加-9,189,025.15--2,170,039.15-
  其他313,271.18--983,551.81-
  现金的期末余额736,118,950.31-1,014,971,349.83-
  减:现金的期初余额1,014,971,349.83-1,300,406,650.75-
  现金及现金等价物的净增加额-278,852,399.52--285,435,300.92-
公告日期2025-08-282025-04-282025-04-282024-10-28
审计意见(境内)标准无保留意见
TOP↑