当前位置:首页 - 行情中心 - 富祥股份(300497) - 财务分析 - 现金流量表

富祥股份

(300497)

  

流通市值:82.91亿  总市值:98.68亿
流通股本:4.53亿   总股本:5.39亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金462,699,253.87203,723,974.63910,821,875.3572,720,441.29
  收到的税费返还30,314,593.758,495,554.7626,933,35526,484,364.68
  收到其他与经营活动有关的现金9,356,3113,852,142.6692,062,566.9967,740,063.88
  经营活动现金流入小计502,370,158.62216,071,672.051,029,817,797.29666,944,869.85
  购买商品、接受劳务支付的现金237,010,527.74109,365,417.87649,429,862.8404,791,398.18
  支付给职工以及为职工支付的现金98,056,802.8752,388,532.14185,138,406.37140,390,569.69
  支付的各项税费44,466,917.0916,178,836.439,715,457.4227,369,983.16
  支付其他与经营活动有关的现金53,350,687.4721,467,635.0692,860,514.3865,507,195.73
  经营活动现金流出小计432,884,935.17199,400,421.47967,144,240.97638,059,146.76
  经营活动产生的现金流量净额69,485,223.4516,671,250.5862,673,556.3228,885,723.09
二、投资活动产生的现金流量:
  收回投资收到的现金90,138,00060,138,000173,091,367.77123,022,367.77
  取得投资收益收到的现金--1,171,445.611,016,445.61
  处置固定资产、无形资产和其他长期资产收回的现金净额1,609,583.161,547,967.23740,933.8710,889.46
  投资活动现金流入小计91,747,583.1661,685,967.23175,003,747.18124,749,702.84
  购建固定资产、无形资产和其他长期资产支付的现金89,450,367.2752,104,125.4224,881,924.91197,471,241.42
  投资支付的现金--170,000,000120,000,000
  投资活动现金流出小计89,450,367.2752,104,125.4394,881,924.91317,471,241.42
  投资活动产生的现金流量净额2,297,215.899,581,841.83-219,878,177.73-192,721,538.58
三、筹资活动产生的现金流量:
  吸收投资收到的现金7,627,439.67,643,062.8527,857,10027,857,100
  其中:子公司吸收少数股东投资收到的现金7,627,439.67,643,062.8527,857,10027,857,100
  取得借款收到的现金641,300,000526,300,000950,000,000881,000,000
  收到其他与筹资活动有关的现金22,200,000-53,305,310.7453,201,987.24
  筹资活动现金流入小计671,127,439.6533,943,062.851,031,162,410.74962,059,087.24
  偿还债务支付的现金715,340,000561,103,323.5903,780,000763,890,000
  分配股利、利润或偿付利息支付的现金26,240,431.5413,758,498.5454,765,482.7541,055,009.69
  支付其他与筹资活动有关的现金2,200,000---
  筹资活动现金流出小计743,780,431.54574,861,822.04958,545,482.75804,945,009.69
  筹资活动产生的现金流量净额-72,652,991.94-40,918,759.1972,616,927.99157,114,077.55
四、汇率变动对现金及现金等价物的影响-4,694,562.12-2,350,205.99-176,048.28489,387.02
五、现金及现金等价物净增加额-5,565,114.72-17,015,872.77-84,763,741.7-6,232,350.92
  加:期初现金及现金等价物余额464,073,106.38464,073,106.38548,836,848.08548,836,848.08
  期末现金及现金等价物余额458,507,991.66447,057,233.61464,073,106.38542,604,497.16
补充资料:
  净利润172,101,834.94--62,970,468.55-
  资产减值准备25,889,976.62-13,154,642.94-
  固定资产和投资性房地产折旧95,695,704.99-180,353,282.86-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧95,695,704.99-180,353,282.86-
  无形资产摊销3,743,320.37-7,204,350.6-
  处置固定资产、无形资产和其他长期资产的损失-2,637.84-377,059.37-
  固定资产报废损失1,657,785.84-2,459,855.55-
  公允价值变动损失32,060.77-1,274,572.53-
  财务费用28,583,759.99-46,413,241.28-
  投资损失-688,030.98-12,556,464.59-
  递延所得税-1,769,441.29--2,484,770.42-
  其中:递延所得税资产减少-1,722,000.07-2,452,254.45-
    递延所得税负债增加-47,441.22--4,937,024.87-
  存货的减少-21,978,227.51-33,707,067.97-
  经营性应收项目的减少-415,997,309.44--16,764,159.03-
  经营性应付项目的增加179,198,435.39--152,607,583.37-
  其他3,017,991.6---
  现金的期末余额458,507,991.66-464,073,106.38-
  减:现金的期初余额464,073,106.38-548,836,848.08-
  现金及现金等价物的净增加额-5,565,114.72--84,763,741.7-
公告日期2026-08-122026-04-282026-04-282025-10-28
审计意见(境内)标准无保留意见
TOP↑