当前位置:首页 - 行情中心 - 海顺新材(300501) - 财务分析 - 现金流量表

海顺新材

(300501)

  

流通市值:14.35亿  总市值:22.18亿
流通股本:1.25亿   总股本:1.94亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金882,694,559.97684,793,493.95455,633,909.79256,850,170.55
收到的税费返还54,243,927.3222,573,268.5814,824,103.847,048,448.45
收到其他与经营活动有关的现金39,429,587.2433,946,027.225,642,008.6714,431,552.28
经营活动现金流入的平衡项目0000
经营活动现金流入小计976,368,074.53741,312,789.73496,100,022.3278,330,171.28
购买商品、接受劳务支付的现金577,637,612.87518,920,580.35345,533,910.08174,156,065.48
支付给职工以及为职工支付的现金142,295,117.51107,548,532.0575,504,632.8641,313,086.04
支付的各项税费72,070,662.1957,694,516.1542,440,110.9123,245,513.13
支付其他与经营活动有关的现金83,768,089.8553,307,208.6236,637,959.1117,704,463.8
经营活动现金流出的平衡项目0000
经营活动现金流出小计875,771,482.42737,470,837.17500,116,612.96256,419,128.45
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额100,596,592.113,841,952.56-4,016,590.6621,911,042.83
二、投资活动产生的现金流量:
收回投资收到的现金157,655,00069,605,00064,605,00048,605,000
取得投资收益收到的现金31,475,004.8499,528.32845,306.74721,747.31
处置固定资产、无形资产和其他长期资产收回的现金净额2,238,539.6127,588.52115,313.585,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计191,368,544.470,232,116.8465,565,620.2449,411,747.31
购建固定资产、无形资产和其他长期资产支付的现金298,822,956.06272,751,311.4215,048,811.13115,173,045.29
投资支付的现金188,055,000109,005,000108,005,00034,005,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计486,877,956.06381,756,311.4323,053,811.13149,178,045.29
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-295,509,411.66-311,524,194.56-257,488,190.89-99,766,297.98
三、筹资活动产生的现金流量:
取得借款收到的现金164,768,300116,168,300106,168,30056,168,300
发行债券收到的现金---628,410,000
收到其他与筹资活动有关的现金638,014,310.36633,847,776.36632,196,032.21,196,392.88
筹资活动现金流入平衡项目0000
筹资活动现金流入小计802,782,610.36750,016,076.36738,364,332.2685,774,692.88
偿还债务支付的现金182,666,469.82142,966,469.8277,276,863.6527,276,863.65
分配股利、利润或偿付利息支付的现金21,391,126.0618,407,986.2315,936,800.393,259,446.69
支付其他与筹资活动有关的现金3,462,132.25500,000300,000-
筹资活动现金流出平衡项目0000
筹资活动现金流出小计207,519,728.13161,874,456.0593,513,664.0430,536,310.34
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额595,262,882.23588,141,620.31644,850,668.16655,238,382.54
四、汇率变动对现金及现金等价物的影响2,824,105.783,934,223.683,930,482.01-945,019.67
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额403,174,168.46284,393,601.99387,276,368.62576,438,107.72
加:期初现金及现金等价物余额302,095,933.07302,095,933.07302,095,933.07302,095,933.07
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额705,270,101.53586,489,535.06689,372,301.69878,534,040.79
补充资料:
净利润94,329,299.43-48,718,484.11-
资产减值准备13,252,750.31-2,502,148.3-
固定资产和投资性房地产折旧48,359,692.83-24,233,117.73-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧48,359,692.83-24,233,117.73-
无形资产摊销3,544,612.79-1,758,048.94-
长期待摊费用摊销2,390,297.54-1,167,508.43-
处置固定资产、无形资产和其他长期资产的损失-180,112.49--9,384.77-
固定资产报废损失176,442.21-14,557.6-
公允价值变动损失--0-
财务费用22,539,993.97-5,181,862.85-
投资损失-7,733,826.98-7,556,443.27-
递延所得税-2,356,894.35-0-
其中:递延所得税资产减少-2,356,894.35-0-
递延所得税负债增加--0-
存货的减少-15,459,509.88-903,178.45-
经营性应收项目的减少-47,280,621.32-10,005,678.49-
经营性应付项目的增加-13,917,677.64--107,514,307.06-
现金的期末余额705,270,101.53-689,372,301.69-
减:现金的期初余额302,095,933.07-302,095,933.07-
公告日期2024-04-182023-10-252023-08-282023-04-26
审计意见(境内)标准无保留意见
TOP↑