当前位置:首页 - 行情中心 - 海顺新材(300501) - 财务分析 - 现金流量表

海顺新材

(300501)

  

流通市值:19.72亿  总市值:30.48亿
流通股本:1.25亿   总股本:1.94亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金488,581,720.17217,021,683.47990,886,875.7747,899,984.06
  收到的税费返还7,701,280.174,624,811.9625,436,077.7719,257,004.05
  收到其他与经营活动有关的现金25,038,688.453,673,947.0861,792,794.7880,918,386.4
  经营活动现金流入小计521,321,688.79225,320,442.511,078,115,748.25848,075,374.51
  购买商品、接受劳务支付的现金359,908,897.38190,312,577.16596,445,491.3480,467,511.22
  支付给职工以及为职工支付的现金88,904,266.8551,567,290.43159,054,837.59119,149,033.07
  支付的各项税费40,188,913.1820,667,441.5870,247,515.0557,226,524.35
  支付其他与经营活动有关的现金48,366,177.4120,014,505.8191,060,057.4559,745,117.98
  经营活动现金流出小计537,368,254.82282,561,814.98916,807,901.39716,588,186.62
  经营活动产生的现金流量净额-16,046,566.03-57,241,372.47161,307,846.86131,487,187.89
二、投资活动产生的现金流量:
  收回投资收到的现金399,861,483.44150,247,487.44475,946,224.59288,952,388
  取得投资收益收到的现金25,643,506.0722,147,523.6422,753,281.95657,009.06
  处置固定资产、无形资产和其他长期资产收回的现金净额96,918.5163,568.51157,443.62103,021.68
  投资活动现金流入小计425,601,908.02172,458,579.59498,856,950.16289,712,418.74
  购建固定资产、无形资产和其他长期资产支付的现金43,017,488.8832,606,256.52170,991,435.95138,263,090.94
  投资支付的现金390,383,371.57216,456,897.5569,534,953.43390,931,388
  投资活动现金流出小计433,400,860.45249,063,154.02740,526,389.38529,194,478.94
  投资活动产生的现金流量净额-7,798,952.43-76,604,574.43-241,669,439.22-239,482,060.2
三、筹资活动产生的现金流量:
  取得借款收到的现金170,000,000150,000,000147,700,00089,700,000
  收到其他与筹资活动有关的现金198,530.76179,286.6724,189,932.324,753,777.15
  筹资活动现金流入小计170,198,530.76150,179,286.67171,889,932.3294,453,777.15
  偿还债务支付的现金66,900,00038,700,000259,268,300211,368,300
  分配股利、利润或偿付利息支付的现金57,065,207.954,572,185.1299,224,322.4747,750,862.49
  其中:子公司支付给少数股东的股利、利润--11,200,000-
  支付其他与筹资活动有关的现金1,338,278.75602,378.75110,392,628.7560,004,196.49
  筹资活动现金流出小计125,303,486.743,874,563.87468,885,251.22319,123,358.98
  筹资活动产生的现金流量净额44,895,044.06106,304,722.8-296,995,318.9-224,669,581.83
四、汇率变动对现金及现金等价物的影响-121,058.09-10,456.4-2,244,536.72-2,529,517.86
五、现金及现金等价物净增加额20,928,467.51-27,551,680.5-379,601,447.98-335,193,972
  加:期初现金及现金等价物余额325,668,653.55325,668,653.55705,270,101.53705,270,101.53
  期末现金及现金等价物余额346,597,121.06298,116,973.05325,668,653.55370,076,129.53
补充资料:
  净利润30,902,555.24-80,906,414.7-
  资产减值准备-1,602,343.94-22,006,202.6-
  固定资产和投资性房地产折旧41,767,877.75-65,833,208.03-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧41,767,877.75-65,833,208.03-
  无形资产摊销1,940,528.01-3,580,065.23-
  长期待摊费用摊销2,497,533.46-2,675,992.99-
  处置固定资产、无形资产和其他长期资产的损失46,674.31-75,225.42-
  固定资产报废损失0-1,084.82-
  公允价值变动损失-146,915.83-3,186,186.74-
  财务费用20,728,506.21-37,517,529.93-
  投资损失-19,275,091.13--7,536,105.93-
  递延所得税-2,540,499.39--5,105,129.14-
  其中:递延所得税资产减少-2,540,499.39--5,105,129.14-
    递延所得税负债增加0---
  存货的减少-5,454,751.71--46,273,251.94-
  经营性应收项目的减少-40,467,338.73--88,270,222.38-
  经营性应付项目的增加-51,773,152.6-87,922,381.53-
  其他5,878,240.82-1,864,169.81-
  现金的期末余额346,597,121.06-325,668,653.55-
  减:现金的期初余额325,668,653.55-705,270,101.53-
  现金及现金等价物的净增加额20,928,467.51--379,601,447.98-
公告日期2025-08-282025-04-252025-04-182024-10-22
审计意见(境内)标准无保留意见
TOP↑