当前位置:首页 - 行情中心 - 昊志机电(300503) - 财务分析 - 现金流量表

昊志机电

(300503)

  

流通市值:74.29亿  总市值:95.02亿
流通股本:2.41亿   总股本:3.08亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金447,677,132.53224,332,322.52911,229,005.13622,789,461.87
  收到的税费返还1,003,201.732,622,491.38-3,123,381
  收到其他与经营活动有关的现金35,863,273.7518,006,202.4342,711,784.6246,402,548.32
  经营活动现金流入小计484,543,608.01244,961,016.33953,940,789.75672,315,391.19
  购买商品、接受劳务支付的现金151,098,940.0560,371,315.11258,945,557.6194,165,124.04
  支付给职工以及为职工支付的现金209,834,232.7102,457,857.07404,125,342.41296,803,736.39
  支付的各项税费45,323,785.1123,997,376.0977,625,074.8958,375,448.89
  支付其他与经营活动有关的现金54,278,073.0727,134,593.0478,280,044.4783,880,098.87
  经营活动现金流出小计460,535,030.93213,961,141.31818,976,019.37633,224,408.19
  经营活动产生的现金流量净额24,008,577.0830,999,875.02134,964,770.3839,090,983
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额12,80012,800498,309.74510,140
  投资活动现金流入小计12,80012,800498,309.74510,140
  购建固定资产、无形资产和其他长期资产支付的现金40,741,475.1418,328,740.75111,446,605.8560,055,896.67
  投资活动现金流出小计40,741,475.1418,328,740.75111,446,605.8560,055,896.67
  投资活动产生的现金流量净额-40,728,675.14-18,315,940.75-110,948,296.11-59,545,756.67
三、筹资活动产生的现金流量:
  取得借款收到的现金340,234,915.69161,609,315.41285,705,832.97263,473,225.03
  收到其他与筹资活动有关的现金50,000,00020,000,000256,910,000153,245,000
  筹资活动现金流入小计390,234,915.69181,609,315.41542,615,832.97416,718,225.03
  偿还债务支付的现金263,882,097.1239,117,159.07257,928,603.86263,146,533.23
  分配股利、利润或偿付利息支付的现金12,914,748.86,265,008.9326,352,070.8320,311,616.61
  支付其他与筹资活动有关的现金72,903,755.4633,344,824.49278,794,748.28137,480,057.13
  筹资活动现金流出小计349,700,601.3878,726,992.49563,075,422.97420,938,206.97
  筹资活动产生的现金流量净额40,534,314.31102,882,322.92-20,459,590-4,219,981.94
四、汇率变动对现金及现金等价物的影响2,368,684.741,406,432.74-1,840,302.3-1,189,257.28
五、现金及现金等价物净增加额26,182,900.99116,972,689.931,716,581.97-25,864,012.89
  加:期初现金及现金等价物余额66,128,244.2466,128,244.2464,411,662.2764,411,662.27
  期末现金及现金等价物余额92,311,145.23183,100,934.1766,128,244.2438,547,649.38
补充资料:
  净利润63,071,754.76-83,185,085.99-
  资产减值准备13,845,779.29-31,316,499.94-
  固定资产和投资性房地产折旧50,337,757.82-93,538,142.58-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧50,337,757.82-93,538,142.58-
  无形资产摊销10,199,939.65-15,836,642.71-
  长期待摊费用摊销107,571.11-788,945.32-
  处置固定资产、无形资产和其他长期资产的损失-17,700.04-483,321.49-
  固定资产报废损失4,367.59-12,650-
  公允价值变动损失---7,123,652.61-
  财务费用18,863,698.66-45,463,480.01-
  投资损失501,786.13---
  递延所得税3,186,583.62-1,680,065.32-
  其中:递延所得税资产减少785,466.15-3,494,534.21-
    递延所得税负债增加2,401,117.47--1,814,468.89-
  存货的减少-58,411,722.47--30,638,805.68-
  经营性应收项目的减少-193,519,497.46--250,050,533.97-
  经营性应付项目的增加112,401,677.53-137,159,907.89-
  其他--7,309,438.63-
  现金的期末余额92,311,145.23-66,128,244.24-
  减:现金的期初余额66,128,244.24-64,411,662.27-
  现金及现金等价物的净增加额26,182,900.99-1,716,581.97-
公告日期2025-07-292025-04-222025-04-222024-10-29
审计意见(境内)标准无保留意见
TOP↑