当前位置:首页 - 行情中心 - 昊志机电(300503) - 财务分析 - 现金流量表

昊志机电

(300503)

  

流通市值:143.78亿  总市值:183.62亿
流通股本:2.43亿   总股本:3.11亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,087,119,610.62695,668,085.11321,097,699.06977,917,425.06
  收到的税费返还--533,879.04-
  收到其他与经营活动有关的现金64,797,906.3329,814,426.4115,680,421.4776,576,761.47
  经营活动现金流入小计1,151,917,516.95725,482,511.52337,311,999.571,054,494,186.53
  购买商品、接受劳务支付的现金428,300,612.47258,793,624.17121,419,354.92303,268,828.45
  支付给职工以及为职工支付的现金423,408,877.01278,828,592.35139,351,683.9456,175,738.38
  支付的各项税费120,080,156.7864,915,446.7323,160,358.67102,684,833.09
  支付其他与经营活动有关的现金108,101,540.2871,320,901.8934,608,551.5166,436,174.11
  经营活动现金流出小计1,079,891,186.54673,858,565.14318,539,949928,565,574.03
  经营活动产生的现金流量净额72,026,330.4151,623,946.3818,772,050.57125,928,612.5
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额99,144.0540,8003,000262,984.02
  投资活动现金流入小计99,144.0540,8003,000262,984.02
  购建固定资产、无形资产和其他长期资产支付的现金239,241,169.88140,726,656.9359,701,567.62222,773,871.43
  投资支付的现金10,000,000---
  投资活动现金流出小计249,241,169.88140,726,656.9359,701,567.62222,773,871.43
  投资活动产生的现金流量净额-249,142,025.83-140,685,856.93-59,698,567.62-222,510,887.41
三、筹资活动产生的现金流量:
  吸收投资收到的现金15,633,452.35--13,892,971.05
  取得借款收到的现金1,056,911,455.08636,376,108.43152,196,817.11570,695,087.24
  收到其他与筹资活动有关的现金---97,000,000
  筹资活动现金流入小计1,072,544,907.43636,376,108.43152,196,817.11681,588,058.29
  偿还债务支付的现金407,533,305.62305,387,233.621,749,366.84322,325,010.13
  分配股利、利润或偿付利息支付的现金57,688,375.7647,698,368.18,099,980.1844,051,327.62
  支付其他与筹资活动有关的现金226,388,288.2351,121,899.1711,549,393153,197,594.67
  筹资活动现金流出小计691,609,969.61404,207,500.8741,398,740.02519,573,932.42
  筹资活动产生的现金流量净额380,934,937.82232,168,607.56110,798,077.09162,014,125.87
四、汇率变动对现金及现金等价物的影响-1,108,368.57-860,844.9-598,624.961,208,123.82
五、现金及现金等价物净增加额202,710,873.83142,245,852.1169,272,935.0866,639,974.78
  加:期初现金及现金等价物余额132,768,219.02132,768,219.02132,768,219.0266,128,244.24
  期末现金及现金等价物余额335,479,092.85275,014,071.13202,041,154.1132,768,219.02
补充资料:
  净利润-231,574,669.5-119,114,552.91
  资产减值准备-18,798,943.33-74,552,514.2
  固定资产和投资性房地产折旧-56,253,683.22-102,765,341.99
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-56,253,683.22-102,765,341.99
  无形资产摊销-11,108,492.6-20,278,205.64
  长期待摊费用摊销-220,712.13-379,972.54
  处置固定资产、无形资产和其他长期资产的损失-70,388.17-31,464.12
  固定资产报废损失-145.91-106,218.93
  财务费用-18,903,890.01-37,548,127.28
  投资损失-496,740.18--
  递延所得税-18,333,206.41-15,304,124.31
  其中:递延所得税资产减少-11,574,269.36-9,338,474.13
    递延所得税负债增加-6,758,937.05-5,965,650.18
  存货的减少--107,234,904.11--105,899,682.67
  经营性应收项目的减少--330,652,376.25--375,008,729.1
  经营性应付项目的增加-129,349,133.37-183,611,403.49
  其他---44,354,660.6
  现金的期末余额-275,014,071.13-132,768,219.02
  减:现金的期初余额-132,768,219.02-66,128,244.24
  现金及现金等价物的净增加额-142,245,852.11-66,639,974.78
公告日期2026-10-292026-07-212026-04-212026-04-21
审计意见(境内)标准无保留意见
TOP↑