当前位置:首页 - 行情中心 - 名家汇(300506) - 财务分析 - 现金流量表

名家汇

(300506)

  

流通市值:26.63亿  总市值:49.90亿
流通股本:7.61亿   总股本:14.26亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金78,664,944.9255,819,352.7441,200,928.14127,626,402.14
  收到的税费返还29,048.9229,048.9229,024.673,354.11
  收到其他与经营活动有关的现金142,473,229.6140,326,177.7132,278,666.5226,582,721.49
  经营活动现金流入小计221,167,223.4596,174,579.3773,508,619.33154,212,477.74
  购买商品、接受劳务支付的现金99,831,313.669,292,203.8950,461,335.46148,676,772.97
  支付给职工以及为职工支付的现金28,619,112.4620,121,719.3112,133,013.4145,483,099.45
  支付的各项税费5,653,206.063,711,779.033,173,162.384,985,750.04
  支付其他与经营活动有关的现金167,688,352.8555,410,205.1840,823,286.0946,824,582.03
  经营活动现金流出小计301,791,984.97148,535,907.41106,590,797.34245,970,204.49
  经营活动产生的现金流量净额-80,624,761.52-52,361,328.04-33,082,178.01-91,757,726.75
二、投资活动产生的现金流量:
  收回投资收到的现金112,000,00132,000,00112,000,000-
  取得投资收益收到的现金811,143.6452,657.53-14,429.21
  处置固定资产、无形资产和其他长期资产收回的现金净额---547,000
  处置子公司及其他营业单位收到的现金净额1,560.861,560.86--
  收到的其他与投资活动有关的现金1,515,097.22--1,136,172
  投资活动现金流入小计114,327,802.7232,054,219.3912,000,0001,697,601.21
  购建固定资产、无形资产和其他长期资产支付的现金5,465,915.21653,145.35644,728.352,320,184.51
  投资支付的现金936,746,209357,000,00012,000,000-
  支付其他与投资活动有关的现金16,471,682.4313,430,791.02--
  投资活动现金流出小计958,683,806.64371,083,936.3712,644,728.352,320,184.51
  投资活动产生的现金流量净额-844,356,003.92-339,029,716.98-644,728.35-622,583.3
三、筹资活动产生的现金流量:
  吸收投资收到的现金924,472,130.61914,472,130.61914,472,130.61-
  收到其他与筹资活动有关的现金---100,000
  筹资活动现金流入小计924,472,130.61914,472,130.61914,472,130.61100,000
  偿还债务支付的现金1,000,0001,000,000-6,837,805.56
  分配股利、利润或偿付利息支付的现金3,635.593,635.591,003,635.591,376,827.43
  支付其他与筹资活动有关的现金2,043,451.081,362,300.72470,159.571,831,547.83
  筹资活动现金流出小计3,047,086.672,365,936.311,473,795.1610,046,180.82
  筹资活动产生的现金流量净额921,425,043.94912,106,194.3912,998,335.45-9,946,180.82
五、现金及现金等价物净增加额-3,555,721.5520,715,149.28879,271,429.09-102,326,490.87
  加:期初现金及现金等价物余额37,718,280.7637,718,280.7637,718,280.76138,234,024.01
  期末现金及现金等价物余额34,162,559.26558,433,430.04916,989,709.8535,907,533.14
补充资料:
  净利润--33,473,962.02--67,639,696.82
  资产减值准备-6,331,965.7-92,373,967.37
  固定资产和投资性房地产折旧-872,663.28-3,512,100.85
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-872,663.28-3,512,100.85
  无形资产摊销-205,953.66-413,950.2
  处置固定资产、无形资产和其他长期资产的损失----1,136,941.88
  固定资产报废损失---2,545.88
  财务费用--2,289,115.39-23,481,104.27
  投资损失-296.95--128,321,484.8
  递延所得税-19,112.94--19,112.94
  其中:递延所得税资产减少-19,112.94--19,112.94
    递延所得税负债增加-0--
  存货的减少-4,895,652.68--618,457.96
  经营性应收项目的减少-8,583,436.57--46,708,679.34
  经营性应付项目的增加--58,249,569.32-31,853,160.76
  其他-19,563,026.63--
  现金的期末余额-558,433,430.04-35,907,533.14
  减:现金的期初余额-37,718,280.76-138,234,024.01
  现金及现金等价物的净增加额-520,715,149.28--102,326,490.87
公告日期2026-10-282026-08-242026-04-282026-04-10
审计意见(境内)标准无保留意见
TOP↑