当前位置:首页 - 行情中心 - 中亚股份(300512) - 财务分析 - 现金流量表

中亚股份

(300512)

  

流通市值:24.28亿  总市值:30.45亿
流通股本:3.26亿   总股本:4.09亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金695,741,674.23315,555,783.241,538,898,322.891,032,466,669.35
  收到的税费返还975,365.82-10,414,720.618,502,440.79
  收到其他与经营活动有关的现金14,866,493.135,128,688.8835,704,757.6830,472,793.82
  经营活动现金流入小计711,583,533.18320,684,472.121,585,017,801.181,071,441,903.96
  购买商品、接受劳务支付的现金546,503,665.04259,290,331.54837,229,225.21667,029,299.86
  支付给职工以及为职工支付的现金122,069,696.4468,686,980.97297,879,212.81158,353,500.14
  支付的各项税费27,977,698.2415,230,025.4261,621,511.9457,285,460.08
  支付其他与经营活动有关的现金64,548,341.6335,001,149.0990,222,922.5577,860,839.09
  经营活动现金流出小计761,099,401.35378,208,487.021,286,952,872.51960,529,099.17
  经营活动产生的现金流量净额-49,515,868.17-57,524,014.9298,064,928.67110,912,804.79
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,348,804.861,106,223.951,236,983.91,393,290.96
  处置固定资产、无形资产和其他长期资产收回的现金净额16,940-743,570.11790,000
  处置子公司及其他营业单位收到的现金净额--1,188,234.6438,134.6
  收到的其他与投资活动有关的现金249,618,744.55152,109,704.07600,628,420.79466,920,335.73
  投资活动现金流入小计250,984,489.41153,215,928.02603,797,209.4469,541,761.29
  购建固定资产、无形资产和其他长期资产支付的现金36,024,376.8318,502,282.2458,301,623.247,177,667.09
  投资支付的现金--1,076,900500,000
  取得子公司及其他营业单位支付的现金----1,346,589.66
  支付其他与投资活动有关的现金180,500,000104,000,000683,625,076.6470,500,000
  投资活动现金流出小计216,524,376.83122,502,282.24743,003,599.8516,831,077.43
  投资活动产生的现金流量净额34,460,112.5830,713,645.78-139,206,390.4-47,289,316.14
三、筹资活动产生的现金流量:
  吸收投资收到的现金--25,622,315.716,645,750
  其中:子公司吸收少数股东投资收到的现金---340,000
  取得借款收到的现金60,000,00030,000,000216,100,000215,956,661.11
  筹资活动现金流入小计60,000,00030,000,000241,722,315.7232,602,411.11
  偿还债务支付的现金50,000,00030,000,000398,224,090.05281,900,000
  分配股利、利润或偿付利息支付的现金688,199.98354,166.6628,749,197.1223,671,630.78
  支付其他与筹资活动有关的现金--4,500,717.59-
  筹资活动现金流出小计50,688,199.9830,354,166.66431,474,004.76305,571,630.78
  筹资活动产生的现金流量净额9,311,800.02-354,166.66-189,751,689.06-72,969,219.67
四、汇率变动对现金及现金等价物的影响-7,618,966.14-3,866,576.2-668,505.05-378,124.15
五、现金及现金等价物净增加额-13,362,921.71-31,031,111.98-31,561,655.84-9,723,855.17
  加:期初现金及现金等价物余额276,587,816.9276,587,816.9308,149,472.74308,149,472.74
  期末现金及现金等价物余额263,224,895.19245,556,704.92276,587,816.9298,425,617.57
补充资料:
  净利润35,763,352.09-26,085,518.96-
  资产减值准备3,634,376.97-17,013,944.54-
  固定资产和投资性房地产折旧20,350,546.75-39,178,396.11-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧20,350,546.75-39,178,396.11-
  无形资产摊销2,228,614.74-4,694,132.84-
  长期待摊费用摊销4,237,706.43-5,980,214.86-
  处置固定资产、无形资产和其他长期资产的损失-216,976.87--81,859.58-
  公允价值变动损失-24,423.45--364,976.82-
  财务费用6,016,751.93-5,440,262.92-
  投资损失-1,021,877.88--6,603,207.6-
  递延所得税-1,085,992.59--2,195,070.48-
  其中:递延所得税资产减少-1,076,473.5--2,142,512.77-
    递延所得税负债增加-9,519.09--52,557.71-
  存货的减少-107,570,397.37--108,892,864-
  经营性应收项目的减少-41,663,062.64-850,085.15-
  经营性应付项目的增加10,197,514.77-315,068,893.91-
  其他6,556,128.92-4,564,725.39-
  现金的期末余额263,224,895.19-276,587,816.9-
  减:现金的期初余额276,587,816.9-308,149,472.74-
  现金及现金等价物的净增加额-13,362,921.71--31,561,655.84-
公告日期2026-08-272026-04-292026-04-292025-10-30
审计意见(境内)标准无保留意见
TOP↑