当前位置:首页 - 行情中心 - 辰安科技(300523) - 财务分析 - 现金流量表

辰安科技

(300523)

  

流通市值:46.41亿  总市值:60.33亿
流通股本:2.33亿   总股本:3.02亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金937,898,882.43599,712,271.97310,536,058.461,543,988,013.19
  收到的税费返还6,516,844.37998,833.17-2,892,332.05
  收到其他与经营活动有关的现金74,098,269.446,266,208.2319,512,258.4359,359,692.55
  经营活动现金流入小计1,018,513,996.2646,977,313.37330,048,316.891,606,240,037.79
  购买商品、接受劳务支付的现金759,434,631.96472,753,395.61252,185,463.26837,314,867.14
  支付给职工以及为职工支付的现金356,139,528.17244,597,402.71135,645,536.39488,476,673.18
  支付的各项税费57,482,666.5946,139,122.8829,464,756.6699,828,671.95
  支付其他与经营活动有关的现金131,156,896.9886,136,179.9541,757,067.03192,364,435.96
  经营活动现金流出小计1,304,213,723.7849,626,101.15459,052,823.341,617,984,648.23
  经营活动产生的现金流量净额-285,699,727.5-202,648,787.78-129,004,506.45-11,744,610.44
二、投资活动产生的现金流量:
  收回投资收到的现金---11,290,512.56
  取得投资收益收到的现金11,408.7811,408.78-182,885.39
  处置固定资产、无形资产和其他长期资产收回的现金净额27,07827,078-19,015
  处置子公司及其他营业单位收到的现金净额---1
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计38,486.7838,486.78-11,492,413.95
  购建固定资产、无形资产和其他长期资产支付的现金2,657,418.82,003,224.19243,0974,131,793.02
  投资支付的现金2,360,000--13,694,505.67
  支付其他与投资活动有关的现金364,850,000---
  投资活动现金流出小计369,867,418.82,003,224.19243,09717,826,298.69
  投资活动产生的现金流量净额-369,828,932.02-1,964,737.41-243,097-6,333,884.74
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,410,256,946.03--765,000
  其中:子公司吸收少数股东投资收到的现金200,000--765,000
  取得借款收到的现金1,007,326,237.81678,675,721.73461,228,377.05965,779,271.47
  筹资活动现金流入小计2,417,583,183.84678,675,721.73461,228,377.05966,544,271.47
  偿还债务支付的现金1,477,412,398.16634,206,811.99519,044,051.7811,752,939.45
  分配股利、利润或偿付利息支付的现金46,773,495.6837,311,724.4325,918,591.9835,545,750.96
  其中:子公司支付给少数股东的股利、利润26,951,761.1724,513,00019,500,0009,957,135.56
  支付其他与筹资活动有关的现金2,269,434.551,819,624.91,211,341.78,477,701.43
  筹资活动现金流出小计1,526,455,328.39673,338,161.32546,173,985.38855,776,391.84
  筹资活动产生的现金流量净额891,127,855.455,337,560.41-84,945,608.33110,767,879.63
四、汇率变动对现金及现金等价物的影响-1,738,808.69-277,392.42-500,834.151,911,446.83
五、现金及现金等价物净增加额233,860,387.24-199,553,357.2-214,694,045.9394,600,831.28
  加:期初现金及现金等价物余额725,830,172.28725,830,172.28725,830,172.28631,229,341
  期末现金及现金等价物余额959,690,559.52526,276,815.08511,136,126.35725,830,172.28
补充资料:
  净利润--45,763,641.79--213,247,339.44
  资产减值准备-18,359,013.85-64,707,521.35
  固定资产和投资性房地产折旧-4,944,275.48-11,580,984.69
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,944,275.48-11,580,984.69
  无形资产摊销-9,381,547.67-24,550,784.55
  长期待摊费用摊销-565,767.48-8,915,227.67
  处置固定资产、无形资产和其他长期资产的损失-148,881.59--1,068,151.05
  固定资产报废损失--10,138.06-8,106.92
  财务费用-13,864,858.37-23,882,471.93
  投资损失--7,323,252.99--536,494.38
  递延所得税--222,948.17-23,728,244.39
  其中:递延所得税资产减少--92,759.79-23,990,209.27
    递延所得税负债增加--130,188.38--261,964.88
  存货的减少--22,313,852.15-138,570,922.27
  经营性应收项目的减少--7,392,694.69--92,250,139.65
  经营性应付项目的增加--168,189,384.37--2,856,418.96
  现金的期末余额-526,276,815.08-725,830,172.28
  减:现金的期初余额-725,830,172.28-631,229,341
  现金及现金等价物的净增加额--199,553,357.2-94,600,831.28
公告日期2026-10-282026-08-292026-04-212026-04-21
审计意见(境内)标准无保留意见
TOP↑