当前位置:首页 - 行情中心 - 辰安科技(300523) - 财务分析 - 现金流量表

辰安科技

(300523)

  

流通市值:48.15亿  总市值:48.16亿
流通股本:2.33亿   总股本:2.33亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金599,712,271.97310,536,058.461,543,988,013.191,137,496,471.29
  收到的税费返还998,833.17-2,892,332.052,915,727.22
  收到其他与经营活动有关的现金46,266,208.2319,512,258.4359,359,692.5540,846,547.99
  经营活动现金流入小计646,977,313.37330,048,316.891,606,240,037.791,181,258,746.5
  购买商品、接受劳务支付的现金472,753,395.61252,185,463.26837,314,867.14735,609,809.2
  支付给职工以及为职工支付的现金244,597,402.71135,645,536.39488,476,673.18359,197,701.26
  支付的各项税费46,139,122.8829,464,756.6699,828,671.9583,785,707.35
  支付其他与经营活动有关的现金86,136,179.9541,757,067.03192,364,435.96128,394,155.49
  经营活动现金流出小计849,626,101.15459,052,823.341,617,984,648.231,306,987,373.3
  经营活动产生的现金流量净额-202,648,787.78-129,004,506.45-11,744,610.44-125,728,626.8
二、投资活动产生的现金流量:
  收回投资收到的现金--11,290,512.564,267,046.88
  取得投资收益收到的现金11,408.78-182,885.3943,073.42
  处置固定资产、无形资产和其他长期资产收回的现金净额27,078-19,0157,815
  处置子公司及其他营业单位收到的现金净额--1-
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计38,486.78-11,492,413.954,317,935.3
  购建固定资产、无形资产和其他长期资产支付的现金2,003,224.19243,0974,131,793.023,133,009
  投资支付的现金--13,694,505.6711,494,505.67
  投资活动现金流出小计2,003,224.19243,09717,826,298.6914,627,514.67
  投资活动产生的现金流量净额-1,964,737.41-243,097-6,333,884.74-10,309,579.37
三、筹资活动产生的现金流量:
  吸收投资收到的现金--765,000765,000
  其中:子公司吸收少数股东投资收到的现金--765,000765,000
  取得借款收到的现金678,675,721.73461,228,377.05965,779,271.47745,891,458.87
  筹资活动现金流入小计678,675,721.73461,228,377.05966,544,271.47746,656,458.87
  偿还债务支付的现金634,206,811.99519,044,051.7811,752,939.45618,811,220.9
  分配股利、利润或偿付利息支付的现金37,311,724.4325,918,591.9835,545,750.9627,958,683.32
  其中:子公司支付给少数股东的股利、利润24,513,00019,500,0009,957,135.569,210,135.56
  支付其他与筹资活动有关的现金1,819,624.91,211,341.78,477,701.437,391,422.8
  筹资活动现金流出小计673,338,161.32546,173,985.38855,776,391.84654,161,327.02
  筹资活动产生的现金流量净额5,337,560.41-84,945,608.33110,767,879.6392,495,131.85
四、汇率变动对现金及现金等价物的影响-277,392.42-500,834.151,911,446.832,881,381.89
五、现金及现金等价物净增加额-199,553,357.2-214,694,045.9394,600,831.28-40,661,692.43
  加:期初现金及现金等价物余额725,830,172.28725,830,172.28631,229,341631,229,341
  期末现金及现金等价物余额526,276,815.08511,136,126.35725,830,172.28590,567,648.57
补充资料:
  净利润-45,763,641.79--213,247,339.44-
  资产减值准备18,359,013.85-64,707,521.35-
  固定资产和投资性房地产折旧4,944,275.48-11,580,984.69-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,944,275.48-11,580,984.69-
  无形资产摊销9,381,547.67-24,550,784.55-
  长期待摊费用摊销565,767.48-8,915,227.67-
  处置固定资产、无形资产和其他长期资产的损失148,881.59--1,068,151.05-
  固定资产报废损失-10,138.06-8,106.92-
  财务费用13,864,858.37-23,882,471.93-
  投资损失-7,323,252.99--536,494.38-
  递延所得税-222,948.17-23,728,244.39-
  其中:递延所得税资产减少-92,759.79-23,990,209.27-
    递延所得税负债增加-130,188.38--261,964.88-
  存货的减少-22,313,852.15-138,570,922.27-
  经营性应收项目的减少-7,392,694.69--92,250,139.65-
  经营性应付项目的增加-168,189,384.37--2,856,418.96-
  现金的期末余额526,276,815.08-725,830,172.28-
  减:现金的期初余额725,830,172.28-631,229,341-
  现金及现金等价物的净增加额-199,553,357.2-94,600,831.28-
公告日期2026-08-292026-04-212026-04-212025-10-30
审计意见(境内)标准无保留意见
TOP↑