当前位置:首页 - 行情中心 - 博思软件(300525) - 财务分析 - 现金流量表

博思软件

(300525)

  

流通市值:87.71亿  总市值:106.94亿
流通股本:6.22亿   总股本:7.58亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,030,402,145.58588,258,356.46225,655,973.452,173,739,077.86
  收到的税费返还7,234,747.714,228,304.651,191,341.648,755,278.03
  收到其他与经营活动有关的现金97,192,953.0475,880,618.4216,734,739.1962,577,185.26
  经营活动现金流入小计1,134,829,846.33668,367,279.53243,582,054.282,245,071,541.15
  购买商品、接受劳务支付的现金202,406,125.11138,880,34877,524,806.51311,783,732.76
  支付给职工以及为职工支付的现金840,533,801.14581,648,070.56312,595,652.151,147,258,635.42
  支付的各项税费127,188,754.2186,100,281.0460,621,357.81159,667,899.28
  支付其他与经营活动有关的现金246,888,851.04186,266,295.9282,685,672.93276,016,422.39
  经营活动现金流出小计1,417,017,531.5992,894,995.52533,427,489.41,894,726,689.85
  经营活动产生的现金流量净额-282,187,685.17-324,527,715.99-289,845,435.12350,344,851.3
二、投资活动产生的现金流量:
  收回投资收到的现金155,390,20085,524,40012,000,0001,403,240,000
  取得投资收益收到的现金13,964,277.138,458,833.72272,984.9113,116,484.64
  处置固定资产、无形资产和其他长期资产收回的现金净额252,925.6150,727.01109,836.282,124,132.83
  处置子公司及其他营业单位收到的现金净额24,580---
  收到的其他与投资活动有关的现金---4,943,945.11
  投资活动现金流入小计169,631,982.7394,133,960.7312,382,821.191,423,424,562.58
  购建固定资产、无形资产和其他长期资产支付的现金85,634,400.3553,085,419.1815,674,976.58102,318,338.63
  投资支付的现金216,474,393199,870,56081,479,111.111,682,075,538.79
  取得子公司及其他营业单位支付的现金---44,754,331
  支付其他与投资活动有关的现金-2,637,171.87--
  投资活动现金流出小计302,108,793.35255,593,151.0597,154,087.691,829,148,208.42
  投资活动产生的现金流量净额-132,476,810.62-161,459,190.32-84,771,266.5-405,723,645.84
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,759,267.157,307,208.254,415,025.89149,389,995.03
  其中:子公司吸收少数股东投资收到的现金2,038,500633,500-14,610,000
  取得借款收到的现金227,498,560183,918,5601,220,000239,447,614.9
  收到其他与筹资活动有关的现金--116,361,337.498,100,000
  筹资活动现金流入小计238,257,827.15191,225,768.25121,996,363.38396,937,609.93
  偿还债务支付的现金92,753,676.1992,660,851.191,17567,901,988.5
  分配股利、利润或偿付利息支付的现金144,192,261.83127,349,439.615,549,341.78164,855,467.39
  其中:子公司支付给少数股东的股利、利润43,972,003.0833,013,803.092,840,037.0915,061,329.32
  支付其他与筹资活动有关的现金35,080,763.8128,982,117.1921,694,987.94208,572,801.58
  筹资活动现金流出小计272,026,701.83248,992,407.9927,245,504.72441,330,257.47
  筹资活动产生的现金流量净额-33,768,874.68-57,766,639.7494,750,858.66-44,392,647.54
五、现金及现金等价物净增加额-448,433,370.47-543,753,546.05-279,865,842.96-99,771,442.08
  加:期初现金及现金等价物余额1,281,829,924.431,281,829,924.431,281,829,924.431,381,601,366.51
  期末现金及现金等价物余额833,396,553.96738,076,378.381,001,964,081.471,281,829,924.43
补充资料:
  净利润--76,867,589.61-346,641,632.97
  资产减值准备---1,363,888.47
  固定资产和投资性房地产折旧-14,526,576.59-28,044,447.55
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,526,576.59-28,044,447.55
  无形资产摊销-5,596,408.57-7,825,266.77
  长期待摊费用摊销-2,290,141.04-5,504,941.55
  处置固定资产、无形资产和其他长期资产的损失--10,376.58--302,454.47
  固定资产报废损失--2,801.01-69,944.32
  公允价值变动损失--1,425,421.92--2,142,703.29
  财务费用-9,116,867.69-14,925,010.62
  投资损失--1,044,497.66--15,783,088.6
  递延所得税--4,748,538.46-6,501,713.72
  其中:递延所得税资产减少--4,390,272.94-15,377,842.44
    递延所得税负债增加--358,265.52--8,876,128.72
  存货的减少--41,097,066.89--11,911,433.35
  经营性应收项目的减少--155,168,285.69--101,735,726.71
  经营性应付项目的增加--121,503,207.48--31,378,680.05
  其他-21,169,692.48-14,989,184.03
  现金的期末余额-738,076,378.38-1,281,829,924.43
  减:现金的期初余额-1,281,829,924.43-1,381,601,366.51
  现金及现金等价物的净增加额--543,753,546.05--99,771,442.08
公告日期2025-10-302025-08-282025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑