当前位置:首页 - 行情中心 - 幸福蓝海(300528) - 财务分析 - 现金流量表

幸福蓝海

(300528)

  

流通市值:50.30亿  总市值:50.30亿
流通股本:3.73亿   总股本:3.73亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金541,368,942.4352,352,219.141,411,776,227.261,105,856,887.47
  收到的税费返还--37,109.69-
  收到其他与经营活动有关的现金15,976,238.629,640,676.3134,600,276.1726,693,798.83
  经营活动现金流入小计557,345,181.02361,992,895.451,446,413,613.121,132,550,686.3
  购买商品、接受劳务支付的现金430,624,958.8279,862,853.77993,857,925.72765,159,759.72
  支付给职工以及为职工支付的现金99,034,398.4663,905,603.92159,043,919.81124,244,120.26
  支付的各项税费18,999,632.612,957,708.5750,211,532.1540,745,109.28
  支付其他与经营活动有关的现金34,692,118.3824,347,338.7355,591,843.7746,305,826.88
  经营活动现金流出小计583,351,108.24381,073,504.991,258,705,221.45976,454,816.14
  经营活动产生的现金流量净额-26,005,927.22-19,080,609.54187,708,391.67156,095,870.16
二、投资活动产生的现金流量:
  收回投资收到的现金102,181,00050,097,000881,438,369.8680,500,000
  取得投资收益收到的现金1,077,066.28234,7259,401,186.776,027,921.33
  处置固定资产、无形资产和其他长期资产收回的现金净额428,250.57398,950.57137,720.59104,603
  收到的其他与投资活动有关的现金--14,040,943.3910,070,000
  投资活动现金流入小计103,686,316.8550,730,675.57905,018,220.55696,702,524.33
  购建固定资产、无形资产和其他长期资产支付的现金24,131,063.0520,107,725.4537,638,833.2930,985,417.55
  投资支付的现金50,100,00050,100,0001,030,100,000730,000,000
  支付其他与投资活动有关的现金--30,000,00030,000,000
  投资活动现金流出小计74,231,063.0570,207,725.451,097,738,833.29790,985,417.55
  投资活动产生的现金流量净额29,455,253.8-19,477,049.88-192,720,612.74-94,282,893.22
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金735,000---
  筹资活动现金流入平衡项目0---
  筹资活动现金流入小计735,000---
  分配股利、利润或偿付利息支付的现金--5,500,0005,500,000
  其中:子公司支付给少数股东的股利、利润--5,500,0005,500,000
  支付其他与筹资活动有关的现金38,993,591.3319,535,921.15119,096,110.2880,446,481.88
  筹资活动现金流出小计38,993,591.3319,535,921.15124,596,110.2885,946,481.88
  筹资活动产生的现金流量净额-38,258,591.33-19,535,921.15-124,596,110.28-85,946,481.88
五、现金及现金等价物净增加额-34,809,264.75-58,093,580.57-129,608,331.35-24,133,504.94
  加:期初现金及现金等价物余额194,371,372.7194,371,372.7323,979,704.05323,979,704.05
  期末现金及现金等价物余额159,562,107.95136,277,792.13194,371,372.7299,846,199.11
补充资料:
  净利润-45,732,791.49--142,984,354.49-
  资产减值准备240,583.83-28,927,622.44-
  固定资产和投资性房地产折旧24,857,520.51-50,152,274.51-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧24,857,520.51-50,152,274.51-
  无形资产摊销38,798.43-82,301.18-
  长期待摊费用摊销15,222,176.49-39,104,065.1-
  处置固定资产、无形资产和其他长期资产的损失-12,562,263.42--17,901,478.54-
  固定资产报废损失37,419.51-914,708.88-
  公允价值变动损失-57,202.92-34,306.98-
  财务费用16,811,636.76-38,212,579.48-
  投资损失-58,100.4--896,200.12-
  递延所得税224,229.53-2,081.1-
  其中:递延所得税资产减少224,229.53-2,081.1-
  存货的减少555,085.57--14,292,051.49-
  经营性应收项目的减少28,207,175.24--9,973,860.1-
  经营性应付项目的增加-91,579,982.45-66,618,670.22-
  其他60,601.83--12,329,873.61-
  现金的期末余额159,562,107.95-194,371,372.7-
  减:现金的期初余额194,371,372.7-323,979,704.05-
  现金及现金等价物的净增加额-34,809,264.75--129,608,331.35-
公告日期2026-08-242026-04-232026-04-112025-10-30
审计意见(境内)标准无保留意见
TOP↑