当前位置:首页 - 行情中心 - 陇神戎发(300534) - 财务分析 - 现金流量表

陇神戎发

(300534)

  

流通市值:30.05亿  总市值:30.18亿
流通股本:3.02亿   总股本:3.03亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金538,202,612.89312,167,100.411,291,719,127.73860,376,105.66
  收到的税费返还--361,699.09-
  收到其他与经营活动有关的现金44,559,752.814,769,219.3471,616,625.7736,454,755.73
  经营活动现金流入小计582,762,365.69326,936,319.751,363,697,452.59896,830,861.39
  购买商品、接受劳务支付的现金177,768,502.44109,909,800.69349,504,266.72188,611,369.64
  支付给职工以及为职工支付的现金47,284,466.0727,773,229.7998,176,941.765,718,624.6
  支付的各项税费96,374,245.7859,465,973.08155,937,694.64119,984,677.83
  支付其他与经营活动有关的现金323,781,897.5162,172,035.01589,934,210.07357,482,453.5
  经营活动现金流出小计645,209,111.79359,321,038.571,193,553,113.13731,797,125.57
  经营活动产生的现金流量净额-62,446,746.1-32,384,718.82170,144,339.46165,033,735.82
二、投资活动产生的现金流量:
  取得投资收益收到的现金--600,000600,000
  处置固定资产、无形资产和其他长期资产收回的现金净额500---
  收到的其他与投资活动有关的现金---15,608,789.48
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计500-600,00016,208,789.48
  购建固定资产、无形资产和其他长期资产支付的现金32,204,591.768,785,966.3978,217,623.8254,107,016.68
  投资活动现金流出小计32,204,591.768,785,966.3978,217,623.8254,107,016.68
  投资活动产生的现金流量净额-32,204,091.76-8,785,966.39-77,617,623.82-37,898,227.2
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,800,00028,430,052.991,750,000750,000
  其中:子公司吸收少数股东投资收到的现金1,800,000-750,000750,000
  取得借款收到的现金30,516,1101,272,5109,918,734.53,000,000
  收到其他与筹资活动有关的现金27,430,052.99-16,908,789.48-
  筹资活动现金流入小计60,746,162.9929,702,562.9928,577,523.983,750,000
  偿还债务支付的现金11,150,0003,684,68043,380,00038,750,000
  分配股利、利润或偿付利息支付的现金18,183,265.0111,435,510.3652,007,239.3842,040,625.81
  其中:子公司支付给少数股东的股利、利润10,800,000-36,713,134.31-
  支付其他与筹资活动有关的现金31,633,334.68,584,94024,756,154.623,048,394.6
  筹资活动现金流出小计60,966,599.6123,705,130.36120,143,393.98103,839,020.41
  筹资活动产生的现金流量净额-220,436.625,997,432.63-91,565,870-100,089,020.41
五、现金及现金等价物净增加额-94,871,274.48-35,173,252.58960,845.6427,046,488.21
  加:期初现金及现金等价物余额310,022,521.29310,022,521.29288,692,219.64288,692,219.64
  期末现金及现金等价物余额215,151,246.81274,849,268.71289,653,065.28315,738,707.85
补充资料:
  净利润40,950,029.7-51,911,309.12-
  资产减值准备3,636,276.66--904,981.9-
  固定资产和投资性房地产折旧17,386,331.15-35,717,100.93-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧17,386,331.15-35,717,100.93-
  无形资产摊销1,461,044.66-2,081,637.37-
  长期待摊费用摊销396,229.92-298,416.59-
  处置固定资产、无形资产和其他长期资产的损失-12,916.87-693,129.05-
  公允价值变动损失--208,982.26-
  财务费用1,290,100.81-3,119,881.99-
  投资损失---600,000-
  递延所得税-228,800.06-305,220.37-
  其中:递延所得税资产减少-228,800.06--990,427.28-
    递延所得税负债增加--1,295,647.65-
  存货的减少-10,958,168.15--18,515,510.59-
  经营性应收项目的减少218,209,879.14-5,817,679.06-
  经营性应付项目的增加-335,061,479.24-90,011,475.21-
  现金的期末余额215,151,246.81-289,653,065.28-
  减:现金的期初余额310,022,521.29-288,692,219.64-
  现金及现金等价物的净增加额-94,871,274.48-960,845.64-
公告日期2025-08-232025-04-252025-03-292024-10-23
审计意见(境内)标准无保留意见
TOP↑