当前位置:首页 - 行情中心 - 广信材料(300537) - 财务分析 - 现金流量表

广信材料

(300537)

  

流通市值:26.77亿  总市值:36.55亿
流通股本:1.52亿   总股本:2.07亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金164,428,040.64107,728,778.8951,593,262.65236,197,007.13
  收到的税费返还19,336,285.8419,019,407.918,778,417.1113,718.26
  收到其他与经营活动有关的现金11,202,790.7811,279,224.83682,667.216,358,633.16
  经营活动现金流入小计194,967,117.26138,027,411.6271,054,346.97242,569,358.55
  购买商品、接受劳务支付的现金32,372,329.5518,083,536.159,442,544.0231,290,466.7
  支付给职工以及为职工支付的现金58,793,391.6439,964,511.8519,257,864.5174,965,793.39
  支付的各项税费27,932,703.3517,292,509.828,392,653.2931,031,741.93
  支付其他与经营活动有关的现金42,795,716.3130,919,811.9910,349,297.0342,372,670.44
  经营活动现金流出小计161,894,140.85106,260,369.8147,442,358.85179,660,672.46
  经营活动产生的现金流量净额33,072,976.4131,767,041.8123,611,988.1262,908,686.09
二、投资活动产生的现金流量:
  收回投资收到的现金274,715,000194,715,000103,715,000257,185,000
  取得投资收益收到的现金2,816,331.061,816,167.44873,651.572,027,878.49
  处置固定资产、无形资产和其他长期资产收回的现金净额303030107,188.37
  处置子公司及其他营业单位收到的现金净额540,000540,000540,0009,114,574.89
  投资活动现金流入小计278,071,361.06197,071,197.44105,128,681.57268,434,641.75
  购建固定资产、无形资产和其他长期资产支付的现金17,353,540.254,636,903.15620,630.214,048,601.5
  投资支付的现金309,000,000225,000,000135,000,000294,000,000
  投资活动现金流出小计326,353,540.25229,636,903.15135,620,630.2308,048,601.5
  投资活动产生的现金流量净额-48,282,179.19-32,565,705.71-30,491,948.63-39,613,959.75
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,850,0001,850,0001,400,000144,399,983.41
  其中:子公司吸收少数股东投资收到的现金1,850,0001,850,0001,400,000900,000
  取得借款收到的现金17,383,335.0616,525,492.9610,000,000124,540,917.59
  收到其他与筹资活动有关的现金--1,040,472.9720,000,000
  筹资活动现金流入小计19,233,335.0618,375,492.9612,440,472.97288,940,901
  偿还债务支付的现金98,000,00095,000,00065,000,000186,300,649.51
  分配股利、利润或偿付利息支付的现金859,795.75755,304.71532,048.884,992,682.46
  支付其他与筹资活动有关的现金4,690,495.014,690,495.01-8,583,028.77
  筹资活动现金流出小计103,550,290.76100,445,799.7265,532,048.88199,876,360.74
  筹资活动产生的现金流量净额-84,316,955.7-82,070,306.76-53,091,575.9189,064,540.26
四、汇率变动对现金及现金等价物的影响-162,241.14-101,684.25-18,898.569,549.07
五、现金及现金等价物净增加额-99,688,399.62-82,970,654.91-59,990,434.98112,368,815.67
  加:期初现金及现金等价物余额167,493,657.56167,493,657.56167,493,657.5655,124,841.89
  期末现金及现金等价物余额67,805,257.9484,523,002.65107,503,222.58167,493,657.56
补充资料:
  净利润-15,087,627.06-13,622,663.73
  资产减值准备--137,668.38-11,131,817.05
  固定资产和投资性房地产折旧-13,194,532.13-28,616,836.25
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,194,532.13-28,616,836.25
  无形资产摊销-1,244,752.68-2,691,743.59
  长期待摊费用摊销-814,872.23-1,571,283.06
  处置固定资产、无形资产和其他长期资产的损失-192.52-934,414.42
  固定资产报废损失-62,755.65-22,077.06
  公允价值变动损失--193,563.85--878,422.1
  财务费用-480,790.96-4,992,682.46
  投资损失--1,798,989.36--442,276
  递延所得税-184,876.67--2,484,237.61
  其中:递延所得税资产减少-350,038.97--1,602,796.26
    递延所得税负债增加--165,162.3--881,441.35
  存货的减少--17,834,723.97-4,016,376.89
  经营性应收项目的减少-14,614,008.34-28,512,872.69
  经营性应付项目的增加-1,908,872.39--29,114,445.79
  其他----3,051,133.16
  现金的期末余额-84,523,002.65-167,493,657.56
  减:现金的期初余额-167,493,657.56-55,124,841.89
  现金及现金等价物的净增加额--82,970,654.91-112,368,815.67
公告日期2026-10-292026-08-272026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑