当前位置:首页 - 行情中心 - 广信材料(300537) - 财务分析 - 现金流量表

广信材料

(300537)

  

流通市值:40.26亿  总市值:58.12亿
流通股本:1.44亿   总股本:2.08亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金115,887,813.8452,463,367.68207,537,277.46150,252,624.13
  收到的税费返还--4,391,453.14,503,933.05
  收到其他与经营活动有关的现金4,869,462.25816,848.923,911,860.277,369,681.46
  经营活动现金流入小计120,757,276.0953,280,216.6215,840,590.83162,126,238.64
  购买商品、接受劳务支付的现金15,202,834.0710,238,961.6678,119,889.1564,694,812.66
  支付给职工以及为职工支付的现金36,312,997.9118,161,396.0878,582,090.3555,182,906.57
  支付的各项税费18,275,919.589,090,008.4545,761,617.7437,099,212.17
  支付其他与经营活动有关的现金21,811,559.159,327,645.1650,593,912.7561,435,110.26
  经营活动现金流出小计91,603,310.7146,818,011.35253,057,509.99218,412,041.66
  经营活动产生的现金流量净额29,153,965.386,462,205.25-37,216,919.16-56,285,803.02
二、投资活动产生的现金流量:
  收回投资收到的现金176,000,00066,000,000296,532,972.68225,628,539.12
  取得投资收益收到的现金1,028,742.49569,264.213,196,235.252,765,413.27
  处置固定资产、无形资产和其他长期资产收回的现金净额7,3997,3991,163,880.341,170,030.01
  投资活动现金流入小计177,036,141.4966,576,663.21300,893,088.27229,563,982.4
  购建固定资产、无形资产和其他长期资产支付的现金2,353,934.53862,010.0517,700,796.2711,493,168.41
  投资支付的现金184,000,00074,000,000342,400,000231,500,000
  投资活动现金流出小计186,353,934.5374,862,010.05360,100,796.27242,993,168.41
  投资活动产生的现金流量净额-9,317,793.04-8,285,346.84-59,207,708-13,429,186.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金144,099,983.41-2,485,391.252,425,391.25
  其中:子公司吸收少数股东投资收到的现金600,000---
  取得借款收到的现金106,000,00061,000,000189,508,290100,744,985
  收到其他与筹资活动有关的现金20,000,00020,000,00020,000,00020,163,695.66
  筹资活动现金流入小计270,099,983.4181,000,000211,993,681.25123,334,071.91
  偿还债务支付的现金98,680,00038,900,000223,280,000193,499,411.11
  分配股利、利润或偿付利息支付的现金2,397,918.151,005,348.065,345,534.693,747,749.6
  支付其他与筹资活动有关的现金2,466,000-21,615,325.15-
  筹资活动现金流出小计103,543,918.1539,905,348.06250,240,859.84197,247,160.71
  筹资活动产生的现金流量净额166,556,065.2641,094,651.94-38,247,178.59-73,913,088.8
四、汇率变动对现金及现金等价物的影响12,640.311,437.9523,796.34-79,019.83
五、现金及现金等价物净增加额186,404,877.939,282,948.3-134,648,009.41-143,707,097.66
  加:期初现金及现金等价物余额55,124,841.8955,124,841.89189,772,851.3189,772,851.3
  期末现金及现金等价物余额241,529,719.7994,407,790.1955,124,841.8946,065,753.64
补充资料:
  净利润13,181,094.49--30,007,619.46-
  资产减值准备1,292,955.02-39,118,845.4-
  固定资产和投资性房地产折旧7,172,581.3-31,453,939.54-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,172,581.3-31,453,939.54-
  无形资产摊销1,412,376.1-2,325,753.2-
  长期待摊费用摊销599,491.71-4,442,374.28-
  处置固定资产、无形资产和其他长期资产的损失70,447.9-1,335,615.42-
  固定资产报废损失23,834.76-53,981.13-
  公允价值变动损失-188,443.01-545,359.52-
  财务费用2,847,371.83-5,624,753.52-
  投资损失-1,073,832.46--2,679,220.11-
  递延所得税366,698.07-26,582,410.58-
  其中:递延所得税资产减少313,503.76-26,911,067.52-
    递延所得税负债增加53,194.31--328,656.94-
  存货的减少6,663-7,586,615.79-
  经营性应收项目的减少3,537,456.46-2,810,894.72-
  经营性应付项目的增加1,543,845.72--147,368,873.99-
  其他--6,309,820.95-
  现金的期末余额241,529,719.79-55,124,841.89-
  减:现金的期初余额55,124,841.89-189,772,851.3-
  现金及现金等价物的净增加额186,404,877.9--134,648,009.41-
公告日期2025-08-282025-04-292025-04-242024-10-29
审计意见(境内)标准无保留意见
TOP↑