当前位置:首页 - 行情中心 - 同益股份(300538) - 财务分析 - 现金流量表

同益股份

(300538)

  

流通市值:20.58亿  总市值:30.94亿
流通股本:1.21亿   总股本:1.82亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,572,839,785.38707,622,425.53,290,721,741.862,453,737,368.06
  收到的税费返还14,749,867.33-13,842,153.213,842,153.2
  收到其他与经营活动有关的现金53,277,700.0812,890,399.7891,455,658.371,185,362.68
  经营活动现金流入小计1,640,867,352.79720,512,825.283,396,019,553.362,538,764,883.94
  购买商品、接受劳务支付的现金1,460,944,484.65664,855,241.413,044,218,032.092,301,581,283.99
  支付给职工以及为职工支付的现金51,749,926.1821,720,898.1793,685,911.5568,251,007.07
  支付的各项税费12,816,299.996,448,655.1540,517,189.4430,187,959.11
  支付其他与经营活动有关的现金87,150,245.537,531,644.74136,789,728.3398,086,084.91
  经营活动现金流出小计1,612,660,956.32730,556,439.473,315,210,861.412,498,106,335.08
  经营活动产生的现金流量净额28,206,396.47-10,043,614.1980,808,691.9540,658,548.86
二、投资活动产生的现金流量:
  收回投资收到的现金3,000,000-41,465,454.5536,100,000
  取得投资收益收到的现金420,201.82-1,600,125.6881,301.71
  处置固定资产、无形资产和其他长期资产收回的现金净额9,471-6,512,997.011,915,160.71
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计3,429,672.82-49,578,577.2438,096,462.42
  购建固定资产、无形资产和其他长期资产支付的现金65,123,027.5767,820,288.3187,869,125.7578,266,914.78
  投资支付的现金--36,920,00037,860,100
  取得子公司及其他营业单位支付的现金---10,758.44
  支付其他与投资活动有关的现金--3,010,758.443,000,000
  投资活动现金流出小计65,123,027.5767,820,288.31127,799,884.19119,137,773.22
  投资活动产生的现金流量净额-61,693,354.75-67,820,288.31-78,221,306.95-81,041,310.8
三、筹资活动产生的现金流量:
  吸收投资收到的现金--4,350,0002,550,000
  其中:子公司吸收少数股东投资收到的现金--4,350,0002,550,000
  取得借款收到的现金205,680,00069,080,000501,187,938.83443,040,741.16
  收到其他与筹资活动有关的现金--19,032,906.9419,031,719.73
  筹资活动现金流入小计205,680,00069,080,000524,570,845.77464,622,460.89
  偿还债务支付的现金215,544,00061,374,000676,993,485.83697,925,264.89
  分配股利、利润或偿付利息支付的现金15,182,498.57,090,763.7733,411,925.4426,581,187.18
  支付其他与筹资活动有关的现金1,844,119.95971,460.2626,758,293.3218,887,575.36
  筹资活动现金流出小计232,570,618.4569,436,224.03737,163,704.59743,394,027.43
  筹资活动产生的现金流量净额-26,890,618.45-356,224.03-212,592,858.82-278,771,566.54
四、汇率变动对现金及现金等价物的影响-144,632.12-434,546.81-1,203,666.51-1,640,727.98
五、现金及现金等价物净增加额-60,522,208.85-78,654,673.34-211,209,140.33-320,795,056.46
  加:期初现金及现金等价物余额288,184,844.61288,184,844.61499,393,984.94499,393,984.94
  期末现金及现金等价物余额227,662,635.76209,530,171.27288,184,844.61178,598,928.48
补充资料:
  净利润6,168,900.81--94,641,734.79-
  资产减值准备7,539,821.47-78,126,136.59-
  固定资产和投资性房地产折旧8,675,219.6-9,388,006.09-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,675,219.6-9,388,006.09-
  无形资产摊销2,117,964.41-4,619,957.47-
  长期待摊费用摊销2,010,823.05-9,359,300.23-
  处置固定资产、无形资产和其他长期资产的损失0-5,380,359.94-
  固定资产报废损失13,249.73-1,084,211.05-
  公允价值变动损失0--3,540,768.15-
  财务费用13,473,213.75-20,185,560.59-
  投资损失-2,079,583.09--1,743,017.21-
  递延所得税-2,924,252.25--14,467,163.35-
  其中:递延所得税资产减少-2,924,252.25--15,464,524.49-
    递延所得税负债增加0-997,361.14-
  存货的减少-132,105,811.8--94,816,673.72-
  经营性应收项目的减少25,597,717.4-101,385,961.07-
  经营性应付项目的增加97,267,616.69-54,518,483.44-
  其他0---
  现金的期末余额227,662,635.76-288,184,844.61-
  减:现金的期初余额288,184,844.61-499,393,984.94-
  现金及现金等价物的净增加额-60,522,208.85--211,209,140.33-
公告日期2025-08-272025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑