当前位置:首页 - 行情中心 - 横河精密(300539) - 财务分析 - 现金流量表

横河精密

(300539)

  

流通市值:36.44亿  总市值:44.82亿
流通股本:2.18亿   总股本:2.69亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金550,804,426.92223,438,848.29701,457,686.84652,743,884.74
  收到的税费返还7,518,519.182,528,178.718,008,389.2213,626,221.58
  收到其他与经营活动有关的现金8,470,336.265,739,245.4218,327,519.5613,453,449.85
  经营活动现金流入小计566,793,282.36231,706,272.41737,793,595.62679,823,556.17
  购买商品、接受劳务支付的现金425,864,909.73159,414,006.43427,319,815.94465,921,136.64
  支付给职工以及为职工支付的现金84,571,343.5137,747,609.27158,367,067.79118,441,066.39
  支付的各项税费13,710,983.6910,825,869.3131,912,891.8719,414,393.49
  支付其他与经营活动有关的现金22,352,549.911,558,174.4932,787,976.2621,188,076.19
  经营活动现金流出小计546,499,786.83219,545,659.5650,387,751.86624,964,672.71
  经营活动产生的现金流量净额20,293,495.5312,160,612.9187,405,843.7654,858,883.46
二、投资活动产生的现金流量:
  收回投资收到的现金80,635,698.49108,049,083.33179,000,000-
  取得投资收益收到的现金158,430.55322,275.22360,382.47-
  处置固定资产、无形资产和其他长期资产收回的现金净额82,490.25133,202.081,144,382.461,032,329.66
  收到的其他与投资活动有关的现金--350,000-
  投资活动现金流入小计80,876,619.29108,504,560.63180,854,764.931,032,329.66
  购建固定资产、无形资产和其他长期资产支付的现金67,372,513.5954,553,157.75131,938,407.8196,184,559.12
  投资支付的现金-48,049,083.33480,428,315.2330,362,000
  取得子公司及其他营业单位支付的现金--90,847.99-
  支付其他与投资活动有关的现金--2,729,9952,449,387.89
  投资活动现金流出小计67,372,513.59102,602,241.08615,187,566428,995,947.01
  投资活动产生的现金流量净额13,504,105.75,902,319.55-434,332,801.07-427,963,617.35
三、筹资活动产生的现金流量:
  吸收投资收到的现金--586,754,976.76585,452,806.52
  取得借款收到的现金65,035,902.7725,000,000395,583,746.97186,510,984.88
  收到其他与筹资活动有关的现金5,803,638.373,560,267.757,148,956.9735,077,643.17
  筹资活动现金流入小计70,839,541.1428,560,267.75989,487,680.7807,041,434.57
  偿还债务支付的现金39,032,801.2537,500,000544,583,746.97213,588,247.45
  分配股利、利润或偿付利息支付的现金53,042,605.51,036,031.6140,317,662.1739,437,958.55
  其中:子公司支付给少数股东的股利、利润--1,138,497.19-
  支付其他与筹资活动有关的现金2,157,396.191,319,997.413,866,434.0439,720,998.02
  筹资活动现金流出小计94,232,802.9439,856,029.02588,767,843.18292,747,204.02
  筹资活动产生的现金流量净额-23,393,261.8-11,295,761.27400,719,837.52514,294,230.55
四、汇率变动对现金及现金等价物的影响-1,219,778.44-247,080.96755,954.98-533,019.38
五、现金及现金等价物净增加额9,184,560.996,520,090.2354,548,835.19140,656,477.28
  加:期初现金及现金等价物余额98,386,864.0498,254,913.7443,838,028.8543,838,028.85
  期末现金及现金等价物余额107,571,425.03104,775,003.9798,386,864.04184,494,506.13
补充资料:
  净利润20,189,244.06-52,867,931.01-
  资产减值准备-895,925.09-15,032,690.61-
  固定资产和投资性房地产折旧23,949,184.44-45,986,914.55-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧23,949,184.44-45,986,914.55-
  无形资产摊销1,761,885.67-2,895,797.63-
  长期待摊费用摊销11,103,574.64-29,883,896.88-
  处置固定资产、无形资产和其他长期资产的损失114.41--29,655.76-
  固定资产报废损失--55,802.2-
  公允价值变动损失---584,312.33-
  财务费用3,343,832.97-10,086,838.75-
  投资损失-604,047.22--486,561.76-
  递延所得税1,961,801.82--783,987.03-
  其中:递延所得税资产减少2,033,195.61--728,846.3-
    递延所得税负债增加-71,393.79--55,140.73-
  存货的减少-43,201,723.25-3,988,378.13-
  经营性应收项目的减少45,984,640.46--98,470,277.81-
  经营性应付项目的增加-44,394,194.61-21,437,479.04-
  其他804,803.68-3,664,875.96-
  现金的期末余额107,571,425.03-98,386,864.04-
  减:现金的期初余额98,386,864.04-43,838,028.85-
  现金及现金等价物的净增加额9,184,560.99-54,548,835.19-
公告日期2026-08-292026-04-292026-04-092025-10-29
审计意见(境内)标准无保留意见
TOP↑