当前位置:首页 - 行情中心 - 先进数通(300541) - 财务分析 - 现金流量表

先进数通

(300541)

  

流通市值:62.63亿  总市值:69.67亿
流通股本:3.87亿   总股本:4.30亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,285,157,973.24265,071,651.52,890,775,121.811,975,599,022.37
  收到的税费返还1,241,804.68108,618.937,126,494.797,131,937.82
  收到其他与经营活动有关的现金73,352,456.8435,515,122.14323,553,059.54141,291,379.96
  经营活动现金流入小计1,359,752,234.76300,695,392.573,221,454,676.142,124,022,340.15
  购买商品、接受劳务支付的现金1,854,607,967.46558,774,260.611,643,558,906.21,292,214,739.04
  支付给职工以及为职工支付的现金303,167,897.88171,339,074595,787,761.86453,940,231.5
  支付的各项税费33,068,448.925,966,315.9493,610,385.1491,501,847.59
  支付其他与经营活动有关的现金80,318,519.0341,854,267.02529,864,468.96238,793,080.85
  经营活动现金流出小计2,271,162,833.27797,933,917.572,862,821,522.162,076,449,898.98
  经营活动产生的现金流量净额-911,410,598.51-497,238,525358,633,153.9847,572,441.17
二、投资活动产生的现金流量:
  收回投资收到的现金--0-
  取得投资收益收到的现金--16,483,516.4816,483,516.48
  处置固定资产、无形资产和其他长期资产收回的现金净额128,240.9374,885.01279,831.9128,944.24
  投资活动现金流入小计128,240.9374,885.0116,763,348.3816,612,460.72
  购建固定资产、无形资产和其他长期资产支付的现金18,852,804.897,022,582.9368,924,125.5161,641,334.77
  取得子公司及其他营业单位支付的现金--0-
  投资活动现金流出小计18,852,804.897,022,582.9368,924,125.5161,641,334.77
  投资活动产生的现金流量净额-18,724,563.96-6,947,697.92-52,160,777.13-45,028,874.05
三、筹资活动产生的现金流量:
  吸收投资收到的现金--0-
  取得借款收到的现金904,288,971.6283,569,036.32349,725,652.79339,725,652.79
  收到其他与筹资活动有关的现金871,769.91871,769.91--
  筹资活动现金流入小计905,160,741.51284,440,806.23349,725,652.79339,725,652.79
  偿还债务支付的现金245,774,414.96105,315,331.84499,850,636.18436,186,070.18
  分配股利、利润或偿付利息支付的现金14,633,198.992,250,970.4752,674,668.2248,372,310.5
  支付其他与筹资活动有关的现金4,818,347.42,133,937.339,876,411.537,036,005.54
  筹资活动现金流出小计265,225,961.35109,700,239.64562,401,715.93491,594,386.22
  筹资活动产生的现金流量净额639,934,780.16174,740,566.59-212,676,063.14-151,868,733.43
四、汇率变动对现金及现金等价物的影响-126,230.63-97,708.44,307.05-4,767.33
五、现金及现金等价物净增加额-290,326,612.94-329,543,364.7393,800,620.76-149,329,933.64
  加:期初现金及现金等价物余额545,926,082.05545,926,082.05452,125,461.29452,125,461.29
  期末现金及现金等价物余额255,599,469.11216,382,717.32545,926,082.05302,795,527.65
补充资料:
  净利润62,030,374.97-38,466,787.86-
  资产减值准备-10,483,450.48-44,513,635.9-
  固定资产和投资性房地产折旧5,837,924.8-10,902,128.13-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,837,924.8-10,902,128.13-
  无形资产摊销12,000,787.78-22,915,469.84-
  长期待摊费用摊销1,139,341.33-1,814,870.37-
  处置固定资产、无形资产和其他长期资产的损失327,504.51---
  固定资产报废损失--149,180.9-
  财务费用7,636,063.63-14,091,494.09-
  投资损失-1,447,857.69-9,342,149.33-
  递延所得税3,920,482.96--15,111,538.52-
  其中:递延所得税资产减少3,862,532.71--12,273,974.37-
    递延所得税负债增加57,950.25--2,837,564.15-
  存货的减少-584,395,707.94--221,247,342.01-
  经营性应收项目的减少-258,420,905.2-341,322,980.65-
  经营性应付项目的增加-154,895,613.99-101,763,678.85-
  现金的期末余额255,599,469.11-545,926,082.05-
  减:现金的期初余额545,926,082.05-452,125,461.29-
  现金及现金等价物的净增加额-290,326,612.94-93,800,620.76-
公告日期2025-08-192025-04-282025-04-152024-10-25
审计意见(境内)标准无保留意见
TOP↑