当前位置:首页 - 行情中心 - 优德精密(300549) - 财务分析 - 现金流量表

优德精密

(300549)

  

流通市值:19.68亿  总市值:25.96亿
流通股本:1.01亿   总股本:1.33亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金170,277,165.4680,022,770.12349,283,795.61267,759,132.25
  收到的税费返还34,620.2510,280.8250,603.3740,114.44
  收到其他与经营活动有关的现金5,276,494.662,923,873.976,141,525.646,502,397.74
  经营活动现金流入小计175,588,280.3782,956,924.91355,475,924.62274,301,644.43
  购买商品、接受劳务支付的现金96,038,137.1260,226,397.16184,938,944.03123,270,549.99
  支付给职工以及为职工支付的现金64,458,019.5833,601,332.79110,447,732.5882,292,581.59
  支付的各项税费7,337,427.942,121,605.7420,898,331.3216,188,333.21
  支付其他与经营活动有关的现金7,480,017.963,015,660.7516,678,164.6814,018,776.52
  经营活动现金流出小计175,313,602.698,964,996.44332,963,172.61235,770,241.31
  经营活动产生的现金流量净额274,677.77-16,008,071.5322,512,752.0138,531,403.12
二、投资活动产生的现金流量:
  收回投资收到的现金110,000,00060,000,000129,000,000109,000,000
  取得投资收益收到的现金1,036,674.65520,715.75891,690.6768,932.35
  处置固定资产、无形资产和其他长期资产收回的现金净额7,900-159,826192,868
  投资活动现金流入小计111,044,574.6560,520,715.75130,051,516.6109,961,800.35
  购建固定资产、无形资产和其他长期资产支付的现金4,955,0793,190,734.418,362,906.9915,030,068.58
  投资支付的现金120,000,00060,000,000177,000,000157,000,000
  投资活动现金流出小计124,955,07963,190,734.4195,362,906.99172,030,068.58
  投资活动产生的现金流量净额-13,910,504.35-2,670,018.65-65,311,390.39-62,068,268.23
三、筹资活动产生的现金流量:
  取得借款收到的现金40,000,00030,000,00067,000,00037,000,000
  筹资活动现金流入小计40,000,00030,000,00067,000,00037,000,000
  偿还债务支付的现金17,000,0007,000,00070,000,00060,000,000
  分配股利、利润或偿付利息支付的现金8,584,946.04353,194.4314,513,347.1415,280,786.82
  支付其他与筹资活动有关的现金1,154,506.28156,6002,624,885.87230,800
  筹资活动现金流出小计26,739,452.327,509,794.4387,138,233.0175,511,586.82
  筹资活动产生的现金流量净额13,260,547.6822,490,205.57-20,138,233.01-38,511,586.82
四、汇率变动对现金及现金等价物的影响1,461,196.08324,716.45-1,315,729.11-301,276.42
五、现金及现金等价物净增加额1,085,917.184,136,831.84-64,252,600.5-62,349,728.35
  加:期初现金及现金等价物余额54,191,890.4954,191,890.49118,443,990.99118,443,990.99
  期末现金及现金等价物余额55,277,807.6758,328,722.3354,191,390.4956,094,262.64
补充资料:
  净利润4,616,165.17-13,698,660.43-
  资产减值准备-201,177.52-3,020,315.47-
  固定资产和投资性房地产折旧9,180,974.91-20,222,896.81-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,180,974.91-20,222,896.81-
  无形资产摊销593,721.07-1,446,452.28-
  长期待摊费用摊销0-168,346.01-
  处置固定资产、无形资产和其他长期资产的损失-63,112.76-225,542.24-
  固定资产报废损失--1,428.86-
  公允价值变动损失-509,527.13--533,396.26-
  财务费用1,036,043.36-2,673,984.32-
  投资损失-1,287,857.13--2,491,255.85-
  递延所得税-399,700.13--614,211.28-
  其中:递延所得税资产减少-3,470.35--568,116.48-
    递延所得税负债增加-396,229.78--46,094.8-
  存货的减少-2,285,959.21--4,605,745.16-
  经营性应收项目的减少-10,836,476.7--44,013,810.51-
  经营性应付项目的增加-1,753,340.68-30,765,775.92-
  其他751,993.68---
  融资租入固定资产--1,301,802.15-
  现金的期末余额55,277,807.67-54,191,390.49-
  减:现金的期初余额54,191,890.49-118,443,990.99-
  现金及现金等价物的净增加额1,085,917.18--64,252,600.5-
公告日期2025-08-222025-04-232025-04-232024-10-30
审计意见(境内)标准无保留意见
TOP↑