当前位置:首页 - 行情中心 - 优德精密(300549) - 财务分析 - 现金流量表

优德精密

(300549)

  

流通市值:19.73亿  总市值:26.03亿
流通股本:1.01亿   总股本:1.33亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金273,831,684.16170,277,165.4680,022,770.12349,283,795.61
  收到的税费返还638,298.3334,620.2510,280.8250,603.37
  收到其他与经营活动有关的现金7,898,751.855,276,494.662,923,873.976,141,525.64
  经营活动现金流入小计282,368,734.34175,588,280.3782,956,924.91355,475,924.62
  购买商品、接受劳务支付的现金144,128,484.8396,038,137.1260,226,397.16184,938,944.03
  支付给职工以及为职工支付的现金91,690,891.3564,458,019.5833,601,332.79110,447,732.58
  支付的各项税费11,505,439.297,337,427.942,121,605.7420,898,331.32
  支付其他与经营活动有关的现金11,136,550.677,480,017.963,015,660.7516,678,164.68
  经营活动现金流出小计258,461,366.14175,313,602.698,964,996.44332,963,172.61
  经营活动产生的现金流量净额23,907,368.2274,677.77-16,008,071.5322,512,752.01
二、投资活动产生的现金流量:
  收回投资收到的现金150,000,000110,000,00060,000,000129,000,000
  取得投资收益收到的现金1,459,196.921,036,674.65520,715.75891,690.6
  处置固定资产、无形资产和其他长期资产收回的现金净额97,4007,900-159,826
  投资活动现金流入小计151,556,596.92111,044,574.6560,520,715.75130,051,516.6
  购建固定资产、无形资产和其他长期资产支付的现金8,005,366.534,955,0793,190,734.418,362,906.99
  投资支付的现金160,000,000120,000,00060,000,000177,000,000
  投资活动现金流出小计168,005,366.53124,955,07963,190,734.4195,362,906.99
  投资活动产生的现金流量净额-16,448,769.61-13,910,504.35-2,670,018.65-65,311,390.39
三、筹资活动产生的现金流量:
  取得借款收到的现金40,000,00040,000,00030,000,00067,000,000
  筹资活动现金流入小计40,000,00040,000,00030,000,00067,000,000
  偿还债务支付的现金27,000,00017,000,0007,000,00070,000,000
  分配股利、利润或偿付利息支付的现金9,000,557.168,584,946.04353,194.4314,513,347.14
  支付其他与筹资活动有关的现金2,764,288.851,154,506.28156,6002,624,885.87
  筹资活动现金流出小计38,764,846.0126,739,452.327,509,794.4387,138,233.01
  筹资活动产生的现金流量净额1,235,153.9913,260,547.6822,490,205.57-20,138,233.01
四、汇率变动对现金及现金等价物的影响1,354,788.651,461,196.08324,716.45-1,315,729.11
五、现金及现金等价物净增加额10,048,541.231,085,917.184,136,831.84-64,252,600.5
  加:期初现金及现金等价物余额54,191,890.4954,191,890.4954,191,890.49118,443,990.99
  期末现金及现金等价物余额64,240,431.7255,277,807.6758,328,722.3354,191,390.49
补充资料:
  净利润-4,616,165.17-13,698,660.43
  资产减值准备--201,177.52-3,020,315.47
  固定资产和投资性房地产折旧-9,180,974.91-20,222,896.81
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,180,974.91-20,222,896.81
  无形资产摊销-593,721.07-1,446,452.28
  长期待摊费用摊销-0-168,346.01
  处置固定资产、无形资产和其他长期资产的损失--63,112.76-225,542.24
  固定资产报废损失---1,428.86
  公允价值变动损失--509,527.13--533,396.26
  财务费用-1,036,043.36-2,673,984.32
  投资损失--1,287,857.13--2,491,255.85
  递延所得税--399,700.13--614,211.28
  其中:递延所得税资产减少--3,470.35--568,116.48
    递延所得税负债增加--396,229.78--46,094.8
  存货的减少--2,285,959.21--4,605,745.16
  经营性应收项目的减少--10,836,476.7--44,013,810.51
  经营性应付项目的增加--1,753,340.68-30,765,775.92
  其他-751,993.68--
  融资租入固定资产---1,301,802.15
  现金的期末余额-55,277,807.67-54,191,390.49
  减:现金的期初余额-54,191,890.49-118,443,990.99
  现金及现金等价物的净增加额-1,085,917.18--64,252,600.5
公告日期2025-10-292025-08-222025-04-232025-04-23
审计意见(境内)标准无保留意见
TOP↑