当前位置:首页 - 行情中心 - 理工光科(300557) - 财务分析 - 现金流量表

理工光科

(300557)

  

流通市值:30.04亿  总市值:30.23亿
流通股本:1.56亿   总股本:1.57亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金480,864,198.87331,207,684.22214,667,317.6735,298,990.52
  收到其他与经营活动有关的现金7,161,648.433,949,624.81,678,388.4140,378,973.63
  经营活动现金流入小计488,025,847.3335,157,309.02216,345,706.01775,677,964.15
  购买商品、接受劳务支付的现金356,872,947.22262,970,392.8144,794,764.23441,128,335.94
  支付给职工以及为职工支付的现金98,526,529.1173,975,331.5247,007,995.76107,748,714.44
  支付的各项税费36,373,373.0323,489,805.5120,161,490.4543,756,156.16
  支付其他与经营活动有关的现金45,225,417.4731,656,404.6217,955,506.3893,428,817.07
  经营活动现金流出小计536,998,266.83392,091,934.45229,919,756.82686,062,023.61
  经营活动产生的现金流量净额-48,972,419.53-56,934,625.43-13,574,050.8189,615,940.54
二、投资活动产生的现金流量:
  收回投资收到的现金215,000,000215,000,000-20,000,000
  取得投资收益收到的现金798,366.92798,366.92-1,713,132.4
  处置固定资产、无形资产和其他长期资产收回的现金净额---13,999
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计215,798,366.92215,798,366.92-21,727,131.4
  购建固定资产、无形资产和其他长期资产支付的现金2,475,853.01942,773.01562,205.594,183,241.6
  投资支付的现金435,000,000435,000,000-118,734,336
  投资活动现金流出小计437,475,853.01435,942,773.01562,205.59122,917,577.6
  投资活动产生的现金流量净额-221,677,486.09-220,144,406.09-562,205.59-101,190,446.2
三、筹资活动产生的现金流量:
  取得借款收到的现金---11,951,889.16
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---11,951,889.16
  分配股利、利润或偿付利息支付的现金25,172,615.625,112,615.6-24,506,231.8
  其中:子公司支付给少数股东的股利、利润999,040999,040-5,899,040
  支付其他与筹资活动有关的现金1,325.78--1,084,076.39
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计25,173,941.3825,112,615.6-25,590,308.19
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-25,173,941.38-25,112,615.6--13,638,419.03
五、现金及现金等价物净增加额-295,823,847-302,191,647.12-14,136,256.4-25,212,924.69
  加:期初现金及现金等价物余额652,532,794.96652,532,794.96652,582,390.46677,745,719.65
  期末现金及现金等价物余额356,708,947.96350,341,147.84638,446,134.06652,532,794.96
补充资料:
  净利润-27,265,204.68-53,174,263.19
  资产减值准备-16,514,442.59-12,054,138.79
  固定资产和投资性房地产折旧-5,063,334.03-11,223,377.26
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,063,334.03-11,223,377.26
  无形资产摊销-1,123,545.49-2,207,361.28
  固定资产报废损失---10,066.62
  公允价值变动损失-19,137.83-17,840.35
  财务费用-2,456.08-262,816
  投资损失--2,923,996.01--4,192,583.22
  递延所得税--1,397,757.72-227,863.51
  其中:递延所得税资产减少--1,397,757.72-227,863.51
  存货的减少-10,467,021.36--22,923,855.97
  经营性应收项目的减少--15,178,549.04--72,007,900.03
  经营性应付项目的增加--97,762,677.17-109,562,552.76
  其他--126,787.55--
  现金的期末余额-350,341,147.84-652,532,794.96
  减:现金的期初余额-652,532,794.96-677,745,719.65
  现金及现金等价物的净增加额--302,191,647.12--25,212,924.69
公告日期2026-10-222026-08-222026-04-172026-04-17
审计意见(境内)标准无保留意见
TOP↑