当前位置:首页 - 行情中心 - *ST汇科(300561) - 财务分析 - 现金流量表

*ST汇科

(300561)

  

流通市值:33.24亿  总市值:45.25亿
流通股本:2.41亿   总股本:3.28亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金69,540,261.9138,529,393.0216,783,157.44143,560,971.35
  收到的税费返还2,193,492.551,365,790.64997,951.553,083,900.02
  收到其他与经营活动有关的现金5,647,552.223,265,735.1758,549.466,804,656.54
  经营活动现金流入小计77,381,306.6843,160,918.8317,839,658.45153,449,527.91
  购买商品、接受劳务支付的现金47,251,462.3328,363,811.3413,469,832.5740,874,004.95
  支付给职工以及为职工支付的现金23,456,568.1415,996,899.859,017,232.5939,317,605.7
  支付的各项税费2,914,422.931,673,506.21,095,785.8411,538,100.54
  支付其他与经营活动有关的现金22,452,902.5812,044,285.996,989,086.6618,851,493.05
  经营活动现金流出小计96,075,355.9858,078,503.3830,571,937.66110,581,204.24
  经营活动产生的现金流量净额-18,694,049.3-14,917,584.55-12,732,279.2142,868,323.67
二、投资活动产生的现金流量:
  收回投资收到的现金180,000,000162,000,00082,000,000210,000,000
  取得投资收益收到的现金418,008.43406,616.65288,602.75679,593.67
  处置固定资产、无形资产和其他长期资产收回的现金净额46,545.098,310.09808,932
  投资活动现金流入小计180,464,553.52162,414,926.7482,288,682.75210,688,525.67
  购建固定资产、无形资产和其他长期资产支付的现金2,527,987.522,105,722.52999,3167,761,645.1
  投资支付的现金116,602,333.3390,602,333.3358,602,333.33225,000,000
  取得子公司及其他营业单位支付的现金11,622,126.78---
  投资活动现金流出小计130,752,447.6392,708,055.8559,601,649.33232,761,645.1
  投资活动产生的现金流量净额49,712,105.8969,706,870.8922,687,033.42-22,073,119.43
三、筹资活动产生的现金流量:
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计000-
  分配股利、利润或偿付利息支付的现金11,579,877.4311,483,777.43-11,483,775.19
  支付其他与筹资活动有关的现金45,039.36---
  筹资活动现金流出小计11,624,916.7911,483,777.43011,483,775.19
  筹资活动产生的现金流量净额-11,624,916.79-11,483,777.430-11,483,775.19
四、汇率变动对现金及现金等价物的影响-0--
五、现金及现金等价物净增加额19,393,139.843,305,508.919,954,754.219,311,429.05
  加:期初现金及现金等价物余额15,358,638.5515,358,638.5515,358,638.556,047,209.5
  期末现金及现金等价物余额34,751,778.3558,664,147.4625,313,392.7615,358,638.55
补充资料:
  净利润-3,981,815.49--23,217,088.21
  资产减值准备-0-3,087,209.59
  固定资产和投资性房地产折旧-1,363,222.75-2,583,199.22
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,363,222.75-2,583,199.22
  无形资产摊销-131,457.66-262,915.32
  长期待摊费用摊销-65,641.51-48,505.4
  处置固定资产、无形资产和其他长期资产的损失--2,015.09-4,893.74
  固定资产报废损失-2,373.11-10,701.97
  公允价值变动损失---4,633,197.53
  财务费用---18,512.04
  投资损失--374,989.26-292,402.5
  递延所得税--29,555.02--4,600,740.03
  其中:递延所得税资产减少--24,810.91--3,456,757.13
    递延所得税负债增加--4,744.11--1,143,982.9
  存货的减少--1,183,748.87-4,064,241.7
  经营性应收项目的减少--9,345,092.01-43,648,647.18
  经营性应付项目的增加--9,236,335.22-6,770,132.46
  其他---716,479.35
  现金的期末余额-58,664,147.46-15,358,638.55
  减:现金的期初余额-15,358,638.55-6,047,209.5
  现金及现金等价物的净增加额-43,305,508.91-9,311,429.05
公告日期2025-10-302025-08-282025-04-232025-04-23
审计意见(境内)标准无保留意见
TOP↑