当前位置:首页 - 行情中心 - 筑博设计(300564) - 财务分析 - 现金流量表

筑博设计

(300564)

  

流通市值:18.17亿  总市值:25.89亿
流通股本:1.13亿   总股本:1.61亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金146,387,027.3174,690,134.2467,726,614.86329,379,775.88
  收到其他与经营活动有关的现金21,945,452.286,589,446.2141,451,377.437,901,602.17
  经营活动现金流入小计168,332,479.5981,279,580.41509,177,992.26367,281,378.05
  购买商品、接受劳务支付的现金38,769,418.7219,822,147.57100,653,764.182,094,219.43
  支付给职工以及为职工支付的现金133,727,239.8769,955,594.55337,779,725.05282,533,440.71
  支付的各项税费11,162,826.925,859,822.8432,583,441.1421,864,709.58
  支付其他与经营活动有关的现金21,263,564.026,755,145.5829,169,575.0526,372,914.38
  经营活动现金流出小计204,923,049.53102,392,710.54500,186,505.34412,865,284.1
  经营活动产生的现金流量净额-36,590,569.94-21,113,130.138,991,486.92-45,583,906.05
二、投资活动产生的现金流量:
  收回投资收到的现金535,000,000320,000,0001,175,000,000945,000,000
  取得投资收益收到的现金10,842,022.367,886,136.0314,803,090.8311,733,027.28
  处置固定资产、无形资产和其他长期资产收回的现金净额45,027,957.4519,064,357.4567,106,104.9539,070,638.4
  投资活动现金流入小计590,869,979.81346,950,493.481,256,909,195.78995,803,665.68
  购建固定资产、无形资产和其他长期资产支付的现金1,743,990.61,375,88010,605,883.348,447,830.75
  投资支付的现金538,000,000265,000,0001,155,799,736.11880,799,736.11
  支付其他与投资活动有关的现金---742,956
  投资活动现金流出小计539,743,990.6266,375,8801,166,405,619.45889,990,522.86
  投资活动产生的现金流量净额51,125,989.2180,574,613.4890,503,576.33105,813,142.82
三、筹资活动产生的现金流量:
  取得借款收到的现金--192,521.33-
  收到其他与筹资活动有关的现金479,376.1849,0842,216,184.252,680,678.4
  筹资活动现金流入小计479,376.1849,0842,408,705.582,680,678.4
  分配股利、利润或偿付利息支付的现金81,621,789.78-81,352,373.2380,657,600
  支付其他与筹资活动有关的现金13,586,885.11,422,555.9219,869,727.4818,748,569.93
  筹资活动现金流出小计95,208,674.881,422,555.92101,222,100.7199,406,169.93
  筹资活动产生的现金流量净额-94,729,298.7-1,373,471.92-98,813,395.13-96,725,491.53
五、现金及现金等价物净增加额-80,193,879.4358,088,011.43681,668.12-36,496,254.76
  加:期初现金及现金等价物余额469,523,829.45469,523,829.45468,842,161.33468,842,161.33
  期末现金及现金等价物余额389,329,950.02527,611,840.88469,523,829.45432,345,906.57
补充资料:
  净利润-21,395,549.06-30,984,752.82-
  资产减值准备17,050,836.69-55,064,122.34-
  固定资产和投资性房地产折旧9,574,940.53-22,746,099.78-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,574,940.53-22,746,099.78-
  无形资产摊销1,635,290.17-4,024,019.77-
  长期待摊费用摊销843,923.85-2,615,162.8-
  处置固定资产、无形资产和其他长期资产的损失-27,619,427.14--35,677,262.91-
  固定资产报废损失6,181.87-1,725.07-
  公允价值变动损失1,999,396.31--1,618,561.48-
  财务费用1,389,753.42-1,547,716.48-
  投资损失-8,514,557.27--15,556,152.64-
  递延所得税-1,564,911.78--2,149,946.17-
  其中:递延所得税资产减少-1,564,911.78--2,149,946.17-
  经营性应收项目的减少23,160,870.94-71,926,637.53-
  经营性应付项目的增加-34,177,812.76--129,611,996.58-
  现金的期末余额389,329,950.02-469,523,829.45-
  减:现金的期初余额469,523,829.45-468,842,161.33-
  现金及现金等价物的净增加额-80,193,879.43-681,668.12-
公告日期2025-08-292025-04-282025-04-282024-10-24
审计意见(境内)标准无保留意见
TOP↑