当前位置:首页 - 行情中心 - 科信技术(300565) - 财务分析 - 现金流量表

科信技术

(300565)

  

流通市值:19.51亿  总市值:21.35亿
流通股本:2.28亿   总股本:2.50亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金539,291,414.68291,628,615.05130,321,734.43655,337,203.13
  收到的税费返还21,639,095.79,844,224.224,427,162.4919,657,871.5
  收到其他与经营活动有关的现金13,795,682.6213,295,408.6310,339,663.297,400,705.55
  经营活动现金流入小计574,726,193314,768,247.9145,088,560.21682,395,780.18
  购买商品、接受劳务支付的现金377,445,313.03201,958,249.1596,253,154.13462,296,049.68
  支付给职工以及为职工支付的现金120,443,492.6776,776,468.7939,195,007.44157,648,727.42
  支付的各项税费19,896,466.9917,322,602.5816,055,742.4720,162,940.05
  支付其他与经营活动有关的现金59,343,293.8841,825,709.1721,712,823.0582,691,991.15
  经营活动现金流出小计577,128,566.57337,883,029.69173,216,727.09722,799,708.3
  经营活动产生的现金流量净额-2,402,373.57-23,114,781.79-28,128,166.88-40,403,928.12
二、投资活动产生的现金流量:
  收回投资收到的现金94,325,25530,000,0000295,001,828
  取得投资收益收到的现金206,739.72112,767.1204,084,163.51
  处置固定资产、无形资产和其他长期资产收回的现金净额9,385,479.399,378,964.367,607,177.568,825,663.76
  处置子公司及其他营业单位收到的现金净额--0-
  收到的其他与投资活动有关的现金--0-
  投资活动现金流入小计103,917,474.1139,491,731.487,607,177.56307,911,655.27
  购建固定资产、无形资产和其他长期资产支付的现金23,836,241.6318,510,794.0114,924,975.1943,057,110.69
  投资支付的现金86,582,60061,582,60030,000,00080,000,000
  支付其他与投资活动有关的现金--6,582,600-
  投资活动现金流出小计110,418,841.6380,093,394.0151,507,575.19123,057,110.69
  投资活动产生的现金流量净额-6,501,367.52-40,601,662.53-43,900,397.63184,854,544.58
三、筹资活动产生的现金流量:
  吸收投资收到的现金---33,536.76
  取得借款收到的现金239,000,00074,000,00065,000,000349,500,000
  收到其他与筹资活动有关的现金3,719,408.532,941,861.21,695,566.9511,279,625.25
  筹资活动现金流入小计242,719,408.5376,941,861.266,695,566.95360,813,162.01
  偿还债务支付的现金221,000,00066,000,00050,000,000417,569,797.89
  分配股利、利润或偿付利息支付的现金18,065,759.711,908,340.455,890,035.7827,868,214.7
  支付其他与筹资活动有关的现金5,091,949.454,040,460.592,822,161.4917,158,443.28
  筹资活动现金流出小计244,157,709.1581,948,801.0458,712,197.27462,596,455.87
  筹资活动产生的现金流量净额-1,438,300.62-5,006,939.847,983,369.68-101,783,293.86
四、汇率变动对现金及现金等价物的影响-4,515,221.33-1,623,178.78108,780.9615,162,520.61
五、现金及现金等价物净增加额-14,857,263.04-70,346,562.94-63,936,413.8757,829,843.21
  加:期初现金及现金等价物余额108,250,112.47108,250,112.47108,250,112.4750,420,269.26
  期末现金及现金等价物余额93,392,849.4337,903,549.5344,313,698.6108,250,112.47
补充资料:
  净利润--24,680,070.04--100,646,964.67
  资产减值准备--2,803,165.54-5,071,094.23
  固定资产和投资性房地产折旧-12,542,740.1-40,824,274.86
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,542,740.1-40,824,274.86
  无形资产摊销-2,782,401.48-5,620,985.36
  长期待摊费用摊销-339,395.89-30,615,761.45
  处置固定资产、无形资产和其他长期资产的损失--2,431,562.13-5,254,785.45
  公允价值变动损失-324,354.12-2,409,469.03
  财务费用-14,330,228.15-24,840,424.72
  投资损失-1,351,508.47--1,351,737.87
  递延所得税--6,314,604.94--7,415,310.97
  其中:递延所得税资产减少--6,407,541--6,136,215.54
    递延所得税负债增加-92,936.06--1,279,095.43
  存货的减少--16,842,222.19--4,387,851.74
  经营性应收项目的减少--54,216,678.18-26,956,730.36
  经营性应付项目的增加-51,296,124.74--81,259,962.69
  其他---1,841,374.62
  现金的期末余额-37,903,549.53-108,250,112.47
  减:现金的期初余额-108,250,112.47-50,420,269.26
  现金及现金等价物的净增加额--70,346,562.94-57,829,843.21
公告日期2026-10-262026-08-262026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑