当前位置:首页 - 行情中心 - 平治信息(300571) - 财务分析 - 现金流量表

平治信息

(300571)

  

流通市值:38.04亿  总市值:45.90亿
流通股本:1.16亿   总股本:1.40亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金919,145,620.99323,183,960.421,590,240,500.541,927,198,267.61
  客户存款和同业存放款项净增加额00-0
  向中央银行借款净增加额00-0
  向其他金融机构拆入资金净增加额00-0
  收到原保险合同保费取得的现金00-0
  收到再保险业务现金净额00-0
  保户储金及投资款净增加额00-0
  收取利息、手续费及佣金的现金00-0
  拆入资金净增加额00-0
  回购业务资金净增加额00-0
  收到的税费返还00-365,185.79
  收到其他与经营活动有关的现金108,115,751.652,944,567.5395,536,091.3835,293,458.59
  经营活动现金流入的其他项目00-0
  经营活动现金流入小计1,027,261,372.64326,128,527.951,685,776,591.921,962,856,911.99
  购买商品、接受劳务支付的现金660,529,158.72422,230,323.41,886,972,324.351,617,657,614.71
  客户贷款及垫款净增加额00-0
  存放中央银行和同业款项净增加额00-0
  支付原保险合同赔付款项的现金00-0
  支付利息、手续费及佣金的现金00-0
  支付保单红利的现金00-0
  支付给职工以及为职工支付的现金26,969,480.9613,847,829.5754,694,381.2241,839,746.39
  支付的各项税费8,222,655.075,026,524.5132,694,956.5628,074,359.48
  支付其他与经营活动有关的现金145,725,594.8498,323,227.64123,041,980.27131,584,808.05
  经营活动现金流出的其他项目00-0
  经营活动现金流出小计841,446,889.59539,427,905.122,097,403,642.41,819,156,528.63
  经营活动产生的现金流量净额185,814,483.05-213,299,377.17-411,627,050.48143,700,383.36
二、投资活动产生的现金流量:
  收回投资收到的现金002,000,0000
  取得投资收益收到的现金00-299,479.06
  处置固定资产、无形资产和其他长期资产收回的现金净额5,455,933700528,935.46206,550
  处置子公司及其他营业单位收到的现金净额00-0
  收到的其他与投资活动有关的现金00-0
  投资活动现金流入小计5,455,9337002,528,935.46506,029.06
  购建固定资产、无形资产和其他长期资产支付的现金1,007,103,454.07152,194,947.8133,803,032.3526,304,779.62
  投资支付的现金3,514,0001,500,0009,000,0000
  质押贷款净增加额00-0
  取得子公司及其他营业单位支付的现金001,998,727.39,244,179.55
  支付其他与投资活动有关的现金3,000,0000-0
  投资活动现金流出小计1,013,617,454.07153,694,947.8144,801,759.6535,548,959.17
  投资活动产生的现金流量净额-1,008,161,521.07-153,694,247.8-142,272,824.14-535,042,930.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金001,200,0001,200,000
  其中:子公司吸收少数股东投资收到的现金001,200,0001,200,000
  取得借款收到的现金846,250,000548,250,0001,298,507,947.35961,170,206.95
  收到其他与筹资活动有关的现金1,027,245,504.87281,075,504.87289,000,000397,904,587.85
  筹资活动现金流入小计1,873,495,504.87829,325,504.871,588,707,947.351,360,274,794.8
  偿还债务支付的现金776,471,004.79284,370,351.94828,180,336.03466,982,714.93
  分配股利、利润或偿付利息支付的现金23,383,189.738,596,864.143,491,093.0226,450,335.15
  其中:子公司支付给少数股东的股利、利润00-0
  支付其他与筹资活动有关的现金188,327,409.44119,198,225310,933,971.95448,514,704.15
  筹资活动现金流出小计988,181,603.96412,165,441.041,182,605,401941,947,754.23
  筹资活动产生的现金流量净额885,313,900.91417,160,063.83406,102,546.35418,327,040.57
四、汇率变动对现金及现金等价物的影响150,401.30-61,330.45
五、现金及现金等价物净增加额63,117,264.1950,166,438.86-147,797,328.2727,045,824.27
  加:期初现金及现金等价物余额121,077,368.02121,077,368.02268,874,696.29268,874,696.29
  期末现金及现金等价物余额184,194,632.21171,243,806.88121,077,368.02295,920,520.56
补充资料:
  净利润13,140,226.88--115,816,779.73-
  资产减值准备-34,757,541.05-65,242,524.13-
  固定资产和投资性房地产折旧48,631,699.81-24,879,804.31-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧48,631,699.81-24,879,804.31-
  无形资产摊销4,133,373.31-11,105,900.86-
  长期待摊费用摊销126,341.57-275,842.03-
  处置固定资产、无形资产和其他长期资产的损失-4,249,167.21--131,922.47-
  固定资产报废损失--64,623.63-
  公允价值变动损失--0-
  财务费用34,457,800.03-49,651,587.16-
  投资损失1,657,736.23--153,062.2-
  递延所得税11,233,199.46--23,498,471.44-
  其中:递延所得税资产减少11,233,199.46--23,498,471.44-
    递延所得税负债增加--0-
  存货的减少243,003,042.81--285,612,643.03-
  经营性应收项目的减少185,521,145.62-154,051,463.95-
  经营性应付项目的增加-317,083,374.41--291,685,917.68-
  其他--0-
  现金的期末余额184,194,632.21-121,077,368.02-
  减:现金的期初余额121,077,368.02-268,874,696.29-
  加:现金等价物的期末余额--0-
  减:现金等价物的期初余额--0-
  现金及现金等价物的净增加额63,117,264.19--147,797,328.27-
公告日期2025-08-292025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑