当前位置:首页 - 行情中心 - 平治信息(300571) - 财务分析 - 现金流量表

平治信息

(300571)

  

流通市值:32.64亿  总市值:39.39亿
流通股本:1.16亿   总股本:1.40亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,280,449,768919,145,620.99323,183,960.421,590,240,500.54
  客户存款和同业存放款项净增加额000-
  向中央银行借款净增加额000-
  向其他金融机构拆入资金净增加额000-
  收到原保险合同保费取得的现金000-
  收到再保险业务现金净额000-
  保户储金及投资款净增加额000-
  收取利息、手续费及佣金的现金000-
  拆入资金净增加额000-
  回购业务资金净增加额000-
  收到的税费返还000-
  收到其他与经营活动有关的现金118,967,324.12108,115,751.652,944,567.5395,536,091.38
  经营活动现金流入的其他项目000-
  经营活动现金流入小计1,399,417,092.121,027,261,372.64326,128,527.951,685,776,591.92
  购买商品、接受劳务支付的现金899,698,600.79660,529,158.72422,230,323.41,886,972,324.35
  客户贷款及垫款净增加额000-
  存放中央银行和同业款项净增加额000-
  支付原保险合同赔付款项的现金000-
  支付利息、手续费及佣金的现金000-
  支付保单红利的现金000-
  支付给职工以及为职工支付的现金43,742,806.626,969,480.9613,847,829.5754,694,381.22
  支付的各项税费11,306,925.388,222,655.075,026,524.5132,694,956.56
  支付其他与经营活动有关的现金176,704,683.46145,725,594.8498,323,227.64123,041,980.27
  经营活动现金流出的其他项目000-
  经营活动现金流出小计1,131,453,016.23841,446,889.59539,427,905.122,097,403,642.4
  经营活动产生的现金流量净额267,964,075.89185,814,483.05-213,299,377.17-411,627,050.48
二、投资活动产生的现金流量:
  收回投资收到的现金0002,000,000
  取得投资收益收到的现金000-
  处置固定资产、无形资产和其他长期资产收回的现金净额5,257,244.815,455,933700528,935.46
  处置子公司及其他营业单位收到的现金净额100-
  收到的其他与投资活动有关的现金000-
  投资活动现金流入小计5,257,245.815,455,9337002,528,935.46
  购建固定资产、无形资产和其他长期资产支付的现金1,230,584,783.681,007,103,454.07152,194,947.8133,803,032.3
  投资支付的现金4,514,0003,514,0001,500,0009,000,000
  质押贷款净增加额000-
  取得子公司及其他营业单位支付的现金0001,998,727.3
  支付其他与投资活动有关的现金3,000,0003,000,0000-
  投资活动现金流出小计1,238,098,783.681,013,617,454.07153,694,947.8144,801,759.6
  投资活动产生的现金流量净额-1,232,841,537.87-1,008,161,521.07-153,694,247.8-142,272,824.14
三、筹资活动产生的现金流量:
  吸收投资收到的现金0001,200,000
  其中:子公司吸收少数股东投资收到的现金0001,200,000
  取得借款收到的现金1,196,543,191846,250,000548,250,0001,298,507,947.35
  收到其他与筹资活动有关的现金1,264,759,462.561,027,245,504.87281,075,504.87289,000,000
  筹资活动现金流入小计2,461,302,653.561,873,495,504.87829,325,504.871,588,707,947.35
  偿还债务支付的现金1,163,473,476.2776,471,004.79284,370,351.94828,180,336.03
  分配股利、利润或偿付利息支付的现金40,749,297.523,383,189.738,596,864.143,491,093.02
  其中:子公司支付给少数股东的股利、利润000-
  支付其他与筹资活动有关的现金263,566,742.05188,327,409.44119,198,225310,933,971.95
  筹资活动现金流出小计1,467,789,515.75988,181,603.96412,165,441.041,182,605,401
  筹资活动产生的现金流量净额993,513,137.81885,313,900.91417,160,063.83406,102,546.35
四、汇率变动对现金及现金等价物的影响150,104.87150,401.30-
五、现金及现金等价物净增加额28,785,780.763,117,264.1950,166,438.86-147,797,328.27
  加:期初现金及现金等价物余额121,077,368.02121,077,368.02121,077,368.02268,874,696.29
  期末现金及现金等价物余额149,863,148.72184,194,632.21171,243,806.88121,077,368.02
补充资料:
  净利润-13,140,226.88--115,816,779.73
  资产减值准备--34,757,541.05-65,242,524.13
  固定资产和投资性房地产折旧-48,631,699.81-24,879,804.31
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-48,631,699.81-24,879,804.31
  无形资产摊销-4,133,373.31-11,105,900.86
  长期待摊费用摊销-126,341.57-275,842.03
  处置固定资产、无形资产和其他长期资产的损失--4,249,167.21--131,922.47
  固定资产报废损失---64,623.63
  公允价值变动损失---0
  财务费用-34,457,800.03-49,651,587.16
  投资损失-1,657,736.23--153,062.2
  递延所得税-11,233,199.46--23,498,471.44
  其中:递延所得税资产减少-11,233,199.46--23,498,471.44
    递延所得税负债增加---0
  存货的减少-243,003,042.81--285,612,643.03
  经营性应收项目的减少-185,521,145.62-154,051,463.95
  经营性应付项目的增加--317,083,374.41--291,685,917.68
  其他---0
  现金的期末余额-184,194,632.21-121,077,368.02
  减:现金的期初余额-121,077,368.02-268,874,696.29
  加:现金等价物的期末余额---0
  减:现金等价物的期初余额---0
  现金及现金等价物的净增加额-63,117,264.19--147,797,328.27
公告日期2025-10-302025-08-292025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑