当前位置:首页 - 行情中心 - 数字认证(300579) - 财务分析 - 现金流量表

数字认证

(300579)

  

流通市值:70.20亿  总市值:72.77亿
流通股本:2.60亿   总股本:2.70亿

现金流量表

报告期2025-12-312025-09-302025-06-302025-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,188,586,457.34705,293,216.49442,638,795.93177,805,142.83
  收到的税费返还5,149,642.032,224,892.441,780,268.721,496,246.3
  收到其他与经营活动有关的现金18,709,518.3914,078,294.667,972,903.423,562,265.46
  经营活动现金流入小计1,212,445,617.76721,596,403.59452,391,968.07182,863,654.59
  购买商品、接受劳务支付的现金407,339,491.56262,985,733.14190,137,987.49122,675,679.64
  支付给职工以及为职工支付的现金552,847,262.75419,876,768.38292,971,170.25122,784,973.87
  支付的各项税费74,232,309.3755,015,958.2437,000,310.9718,953,464.69
  支付其他与经营活动有关的现金99,631,287.454,451,337.9735,166,737.4113,516,406.74
  经营活动现金流出小计1,134,050,351.08792,329,797.73555,276,206.12277,930,524.94
  经营活动产生的现金流量净额78,395,266.68-70,733,394.14-102,884,238.05-95,066,870.35
二、投资活动产生的现金流量:
  收回投资收到的现金340,000,000340,000,000237,000,000140,000,000
  取得投资收益收到的现金2,067,058.912,056,358.911,679,293.16671,342.47
  处置固定资产、无形资产和其他长期资产收回的现金净额6,510.08---
  收到的其他与投资活动有关的现金30,745,26030,745,26030,745,260-
  投资活动现金流入小计372,818,828.99372,801,618.91269,424,553.16140,671,342.47
  购建固定资产、无形资产和其他长期资产支付的现金7,125,268.743,358,546.331,765,269.6582,649.85
  投资支付的现金200,000,000200,000,000200,000,000160,000,000
  投资活动现金流出小计207,125,268.74203,358,546.33201,765,269.65160,082,649.85
  投资活动产生的现金流量净额165,693,560.25169,443,072.5867,659,283.51-19,411,307.38
三、筹资活动产生的现金流量:
  偿还债务支付的现金10,000,00010,000,00010,000,000-
  分配股利、利润或偿付利息支付的现金8,483,458.338,483,458.338,483,458.3386,250
  其中:子公司支付给少数股东的股利、利润210,000210,000210,000-
  支付其他与筹资活动有关的现金20,176,169.7114,503,060.29,663,357.716,507,089.03
  筹资活动现金流出小计38,659,628.0432,986,518.5328,146,816.046,593,339.03
  筹资活动产生的现金流量净额-38,659,628.04-32,986,518.53-28,146,816.04-6,593,339.03
五、现金及现金等价物净增加额205,429,198.8965,723,159.91-63,371,770.58-121,071,516.76
  加:期初现金及现金等价物余额337,109,745.43337,109,745.43337,109,745.43337,109,745.43
  期末现金及现金等价物余额542,538,944.32402,832,905.34273,737,974.85216,038,228.67
补充资料:
  净利润-100,764,063.11--92,081,845.08-
  资产减值准备-19,162,623.61--11,298,624.26-
  固定资产和投资性房地产折旧15,987,882.69-8,125,123.23-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,987,882.69-8,125,123.23-
  无形资产摊销6,672,156.18-2,789,885.26-
  长期待摊费用摊销19,922.5-10,699.74-
  处置固定资产、无形资产和其他长期资产的损失-74,716.74--18,858.93-
  财务费用1,026,880.08-437,810.71-
  投资损失-18,868,046.15--8,135,427.82-
  递延所得税-15,818,770.24--5,855,469.8-
  其中:递延所得税资产减少-15,818,770.24--5,855,469.8-
  存货的减少1,044,147.6--4,258,768.69-
  经营性应收项目的减少126,151,430.81-44,770,522.65-
  经营性应付项目的增加61,817,687.48--48,167,325.46-
  其他5,042,254.83-627,724.23-
  现金的期末余额542,538,944.32-273,737,974.85-
  减:现金的期初余额337,109,745.43-337,109,745.43-
  现金及现金等价物的净增加额205,429,198.89--63,371,770.58-
公告日期2026-03-312025-10-232025-08-282025-04-25
审计意见(境内)标准无保留意见
TOP↑