当前位置:首页 - 行情中心 - 熙菱信息(300588) - 财务分析 - 现金流量表

熙菱信息

(300588)

  

流通市值:30.41亿  总市值:32.93亿
流通股本:1.77亿   总股本:1.91亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金183,773,812.7489,164,813.7146,942,505.79444,882,052.1
  收到的税费返还274.94274.94-43,633.79
  收到其他与经营活动有关的现金15,713,273.0911,451,543.862,955,333.521,328,005.49
  经营活动现金流入小计199,487,360.77100,616,632.5149,897,839.29466,253,691.38
  购买商品、接受劳务支付的现金62,936,018.0942,472,492.1931,950,071.35182,174,657.87
  支付给职工以及为职工支付的现金116,299,233.3879,155,720.5641,269,343.13154,503,184.77
  支付的各项税费13,606,631.410,670,320.798,236,202.2823,222,313.47
  支付其他与经营活动有关的现金18,769,629.0313,799,873.894,998,485.4845,952,678.51
  经营活动现金流出小计211,611,511.9146,098,407.4386,454,102.24405,852,834.62
  经营活动产生的现金流量净额-12,124,151.13-45,481,774.92-36,556,262.9560,400,856.76
二、投资活动产生的现金流量:
  收回投资收到的现金427,000,000281,000,000116,000,000433,000,000
  取得投资收益收到的现金854,711.79608,583.46318,958.43954,103.42
  处置固定资产、无形资产和其他长期资产收回的现金净额7,157,965.821,120,0701,119,23046,580
  处置子公司及其他营业单位收到的现金净额100,000--470,000
  投资活动现金流入小计435,112,677.61282,728,653.46117,438,188.43434,470,683.42
  购建固定资产、无形资产和其他长期资产支付的现金507,653.21505,017.82177,685.93781,525.33
  投资支付的现金427,000,000281,000,000116,000,000433,000,000
  取得子公司及其他营业单位支付的现金---106,560,013.55
  支付其他与投资活动有关的现金---530,000
  投资活动现金流出小计427,507,653.21281,505,017.82116,177,685.93540,871,538.88
  投资活动产生的现金流量净额7,605,024.41,223,635.641,260,502.5-106,400,855.46
三、筹资活动产生的现金流量:
  取得借款收到的现金---65,000,000
  收到其他与筹资活动有关的现金---131
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---65,000,131
  偿还债务支付的现金14,625,0006,500,0006,500,0006,500,000
  分配股利、利润或偿付利息支付的现金1,402,553.87970,988.35499,948.362,258,867.99
  支付其他与筹资活动有关的现金2,091,465.171,463,659.14990,258.687,811,898.43
  筹资活动现金流出小计18,119,019.048,934,647.497,990,207.0416,570,766.42
  筹资活动产生的现金流量净额-18,119,019.04-8,934,647.49-7,990,207.0448,429,364.58
五、现金及现金等价物净增加额-22,638,145.77-53,192,786.77-43,285,967.492,429,365.88
  加:期初现金及现金等价物余额239,284,870.52239,284,870.52239,284,870.52236,855,504.64
  期末现金及现金等价物余额216,646,724.75186,092,083.75195,998,903.03239,284,870.52
补充资料:
  净利润--37,357,065.78--31,816,720.52
  资产减值准备--262,945.53-14,435,495.18
  固定资产和投资性房地产折旧-1,697,168.65-3,730,763.33
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,697,168.65-3,730,763.33
  无形资产摊销-153,324.44-1,368,501.07
  长期待摊费用摊销-84,635.34-324,335.88
  处置固定资产、无形资产和其他长期资产的损失-5,974.75-225,553.51
  财务费用-958,981.42-2,321,430.49
  投资损失--574,135.38--16,770,096.06
  递延所得税--6,196,710.35-4,341,532.47
  其中:递延所得税资产减少--6,181,999.32-4,370,954.52
    递延所得税负债增加--14,711.03--29,422.05
  存货的减少-2,535,004.41--30,628,759.31
  经营性应收项目的减少-10,887,166.87-137,758,815.01
  经营性应付项目的增加--19,003,511.15--27,000,928.2
  其他--62,956.69--1,557,606.58
  现金的期末余额-186,092,083.75-239,284,870.52
  减:现金的期初余额-239,284,870.52-236,855,504.64
  现金及现金等价物的净增加额--53,192,786.77-2,429,365.88
公告日期2026-10-282026-08-292026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑