当前位置:首页 - 行情中心 - 新雷能(300593) - 财务分析 - 现金流量表

新雷能

(300593)

  

流通市值:87.35亿  总市值:105.24亿
流通股本:4.50亿   总股本:5.42亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金943,406,365.28690,052,494.49255,565,151.771,154,529,034.42
  收到的税费返还12,719,487.46,745,122.341,011,767.9913,963,361.41
  收到其他与经营活动有关的现金31,393,118.825,282,409.723,654,483.0959,529,154.38
  经营活动现金流入小计987,518,971.48722,080,026.55260,231,402.851,228,021,550.21
  购买商品、接受劳务支付的现金404,030,544.06246,301,377.11110,065,291.33534,669,845.83
  支付给职工以及为职工支付的现金418,548,691.17289,421,420.27125,360,148.27563,731,463.31
  支付的各项税费42,848,652.8422,892,230.415,593,402.8358,712,397.03
  支付其他与经营活动有关的现金95,625,339.5259,757,697.0935,113,204.85136,123,743.95
  经营活动现金流出小计961,053,227.59618,372,724.88276,132,047.281,293,237,450.12
  经营活动产生的现金流量净额26,465,743.89103,707,301.67-15,900,644.43-65,215,899.91
二、投资活动产生的现金流量:
  收回投资收到的现金131,222,222.2251,222,222.2251,222,222.22660,000,000
  取得投资收益收到的现金3,792,398.73,448,877.783,448,877.7819,187,132.87
  处置固定资产、无形资产和其他长期资产收回的现金净额595,901.9519,601.99,500704,000
  投资活动现金流入小计135,610,522.8255,190,701.954,680,600679,891,132.87
  购建固定资产、无形资产和其他长期资产支付的现金206,706,543.7181,253,300.7545,596,674.26456,244,578.09
  投资支付的现金106,658,075.47105,158,075.47-314,400,000
  投资活动现金流出小计313,364,619.17286,411,376.2245,596,674.26770,644,578.09
  投资活动产生的现金流量净额-177,754,096.35-231,220,674.329,083,925.74-90,753,445.22
三、筹资活动产生的现金流量:
  吸收投资收到的现金---16,111,500
  其中:子公司吸收少数股东投资收到的现金---99,000
  取得借款收到的现金493,084,027.55390,472,027.55241,176,918.41713,527,801.4
  收到其他与筹资活动有关的现金76,666,59576,666,59576,666,59529,999,330
  筹资活动现金流入小计569,750,622.55467,138,622.55317,843,513.41759,638,631.4
  偿还债务支付的现金509,703,707.65362,201,055.71257,714,560.71495,436,952.98
  分配股利、利润或偿付利息支付的现金28,566,712.6518,571,275.699,914,415.5137,477,874.77
  其中:子公司支付给少数股东的股利、利润935,995.18935,995.18-540,189
  支付其他与筹资活动有关的现金32,282,039.8318,281,705.054,987,063.157,622,716.61
  筹资活动现金流出小计570,552,460.13399,054,036.45272,616,039.32590,537,544.36
  筹资活动产生的现金流量净额-801,837.5868,084,586.145,227,474.09169,101,087.04
四、汇率变动对现金及现金等价物的影响-405,794.28-242,303.93-18,288.01-1,817,825.23
五、现金及现金等价物净增加额-152,495,984.32-59,671,090.4838,392,467.3911,313,916.68
  加:期初现金及现金等价物余额639,033,192.44639,033,192.44639,033,192.44627,719,275.76
  期末现金及现金等价物余额486,537,208.12579,362,101.96677,425,659.83639,033,192.44
补充资料:
  净利润--83,186,542.48--203,175,309.84
  资产减值准备-25,897,668.28-53,003,114.63
  固定资产和投资性房地产折旧-40,506,133.23-64,611,115.69
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-39,468,618.5-62,536,086.2
    投资性房地产折旧-1,037,514.73-2,075,029.49
  无形资产摊销-9,234,632.7-17,215,604.59
  长期待摊费用摊销-1,912,993.91-9,937,232.03
  处置固定资产、无形资产和其他长期资产的损失--7,572.68--2,421,590.63
  固定资产报废损失-561,548.55-289,387.59
  公允价值变动损失--64,109.59--4,599,767.13
  财务费用-21,532,357.27-40,367,308.02
  投资损失--254,102.25--2,920,556.09
  递延所得税--312,753.07--2,471,671.57
  其中:递延所得税资产减少--206,643.4-1,421,174.61
    递延所得税负债增加--106,109.67--3,892,846.18
  存货的减少--15,665,272.71--31,662,944.74
  经营性应收项目的减少--75,210,797.1-10,379,946.34
  经营性应付项目的增加-113,757,561.39--21,128,963.14
  其他-45,113,945.42--4,641,348.82
  不涉及现金收支的投资和筹资活动金额其他项目-0-12,473,108.9
  现金的期末余额-579,362,101.96-639,033,192.44
  减:现金的期初余额-639,033,192.44-627,719,275.76
  现金及现金等价物的净增加额--59,671,090.48-11,313,916.68
公告日期2026-10-232026-08-252026-04-212026-04-21
审计意见(境内)标准无保留意见
TOP↑