当前位置:首页 - 行情中心 - 欧普康视(300595) - 财务分析 - 现金流量表

欧普康视

(300595)

  

流通市值:71.46亿  总市值:95.61亿
流通股本:6.68亿   总股本:8.94亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金922,363,437.91479,351,218.512,033,649,998.941,523,086,784.22
  收到其他与经营活动有关的现金3,999,745.221,734,890.1930,328,270.1329,998,046.07
  经营活动现金流入小计926,363,183.13481,086,108.72,063,978,269.071,553,084,830.29
  购买商品、接受劳务支付的现金214,190,285.94112,294,655.08483,676,603.69360,974,852.76
  支付给职工以及为职工支付的现金225,010,825.78108,654,855.99434,064,011.08321,690,612.32
  支付的各项税费103,568,134.9438,069,520.46224,168,793.18151,093,690.68
  支付其他与经营活动有关的现金132,996,508.8572,812,987.31191,990,664.87144,608,192.26
  经营活动现金流出小计675,765,755.51331,832,018.841,333,900,072.82978,367,348.02
  经营活动产生的现金流量净额250,597,427.62149,254,089.86730,078,196.25574,717,482.27
二、投资活动产生的现金流量:
  收回投资收到的现金2,676,496,238.61,365,749,594.255,774,608,061.664,229,874,962.13
  取得投资收益收到的现金50,239,119.3323,472,619.9692,658,760.8882,468,896.06
  处置固定资产、无形资产和其他长期资产收回的现金净额2,815,385.3474,007.383,818,703.61,728,418.98
  处置子公司及其他营业单位收到的现金净额35,250,934.0333,297,228.2315,576,463.534,462,835.62
  收到的其他与投资活动有关的现金2,355,028.581,661,855.567,745,837.813,862,484.89
  投资活动现金流入小计2,767,156,705.881,424,255,305.385,894,407,827.484,322,397,597.68
  购建固定资产、无形资产和其他长期资产支付的现金36,454,582.0119,100,397.99120,707,951.6784,963,634.9
  投资支付的现金2,776,990,938.561,387,767,344.585,586,230,028.944,159,623,488.98
  取得子公司及其他营业单位支付的现金81,480,609.168,096,435.77174,233,362.99179,239,481.4
  支付其他与投资活动有关的现金1,142,494.92542,888.1-1,169,711.81
  投资活动现金流出小计2,896,068,624.651,415,507,066.445,881,171,343.64,424,996,317.09
  投资活动产生的现金流量净额-128,911,918.778,748,238.9413,236,483.88-102,598,719.41
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,051,8301,365,0007,930,809.15,905,556.67
  其中:子公司吸收少数股东投资收到的现金2,051,8301,365,0007,754,0005,905,556.67
  取得借款收到的现金17,000,000-16,000,00012,000,000
  收到其他与筹资活动有关的现金1,440,50052,858,155.0817,770,500.696,274,893.31
  筹资活动现金流入小计20,492,33054,223,155.0841,701,309.7924,180,449.98
  偿还债务支付的现金8,000,0002,000,00014,043,660.1712,043,660.17
  分配股利、利润或偿付利息支付的现金179,124,415.1913,638,940.98332,821,311.03271,674,943.89
  其中:子公司支付给少数股东的股利、利润60,672,662.3713,497,697.9278,049,068.1370,500,865.03
  支付其他与筹资活动有关的现金88,074,722.628,583,754.12352,209,561.05199,221,128.68
  筹资活动现金流出小计275,199,137.7944,222,695.1699,074,532.25482,939,732.74
  筹资活动产生的现金流量净额-254,706,807.7910,000,459.98-657,373,222.46-458,759,282.76
四、汇率变动对现金及现金等价物的影响---1,899.02-
五、现金及现金等价物净增加额-133,021,298.94168,002,788.7885,939,558.6513,359,480.1
  加:期初现金及现金等价物余额843,535,275.51843,535,275.51757,595,716.86757,595,716.86
  期末现金及现金等价物余额710,513,976.571,011,538,064.29843,535,275.51770,955,196.96
补充资料:
  净利润251,952,085.77-543,947,578.83-
  资产减值准备28,248,338.52-74,986,699.59-
  固定资产和投资性房地产折旧31,498,221.08-56,548,166.03-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧31,498,221.08-56,548,166.03-
  无形资产摊销672,579.61-1,851,013.25-
  长期待摊费用摊销19,599,036.25-30,608,669.88-
  处置固定资产、无形资产和其他长期资产的损失-3,478,747.97--2,991,402.41-
  固定资产报废损失545,463.91-528,047.11-
  公允价值变动损失-15,776,245.62--215,180.38-
  财务费用3,141,791.85-9,084,985.64-
  投资损失-44,160,582.47--78,774,203.73-
  递延所得税4,599,539.14--2,517,609.11-
  其中:递延所得税资产减少1,250,030.15--1,206,478.04-
    递延所得税负债增加3,349,508.99--1,311,131.07-
  存货的减少1,107,604.86--11,612,095.24-
  经营性应收项目的减少-63,899,279.25-8,255,129.92-
  经营性应付项目的增加-8,440,890.79--3,199,048.99-
  其他2,690,265.94-1,399,964.81-
  现金的期末余额710,513,976.57-843,535,275.51-
  减:现金的期初余额843,535,275.51-757,595,716.86-
  现金及现金等价物的净增加额-133,021,298.94-85,939,558.65-
公告日期2026-08-292026-04-232026-03-282025-10-25
审计意见(境内)标准无保留意见
TOP↑