当前位置:首页 - 行情中心 - 利安隆(300596) - 财务分析 - 现金流量表

利安隆

(300596)

  

流通市值:68.37亿  总市值:69.87亿
流通股本:2.25亿   总股本:2.30亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,301,926,368.622,149,331,270.821,039,454,747.444,087,439,961.07
收到的税费返还109,870,682.8162,542,296.1636,682,505.47106,491,711.55
收到其他与经营活动有关的现金60,393,845.5942,622,651.6622,742,918.78255,332,988.46
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,472,190,897.022,254,496,218.641,098,880,171.694,449,264,661.08
购买商品、接受劳务支付的现金2,416,802,442.161,629,740,894.21846,489,529.683,212,089,062.36
支付给职工以及为职工支付的现金383,040,989.04271,707,959.99163,061,968.36454,953,143.15
支付的各项税费202,168,840.27135,077,512.8968,661,676.28264,610,947.08
支付其他与经营活动有关的现金182,641,406.9296,417,350.6345,402,663.97344,983,177.3
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,184,653,678.392,132,943,717.721,123,615,838.294,276,636,329.89
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额287,537,218.63121,552,500.92-24,735,666.6172,628,331.19
二、投资活动产生的现金流量:
收回投资收到的现金586,296,481579,296,481473,314,465.26221,000,000
取得投资收益收到的现金2,965,189.512,905,164.871,158,731.883,556,414.35
处置固定资产、无形资产和其他长期资产收回的现金净额19,987,940.15422,504.2850,095.75896,362
收到的其他与投资活动有关的现金1,092,825.991,092,825.991,771.4135,483.99
投资活动现金流入的平衡项目0000
投资活动现金流入小计610,342,436.65583,716,976.06475,325,064.29225,588,260.34
购建固定资产、无形资产和其他长期资产支付的现金188,701,994.2165,114,124.1559,938,666.67573,668,692.97
投资支付的现金762,440,195.1732,891,601.7688,391,601.7272,896,480
投资活动现金流出的平衡项目0000
投资活动现金流出小计951,142,189.3898,005,725.85748,330,268.37846,565,172.97
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-340,799,752.65-314,288,749.79-273,005,204.08-620,976,912.63
三、筹资活动产生的现金流量:
吸收投资收到的现金121,000,000121,000,00081,650,00040,484,868.66
其中:子公司吸收少数股东投资收到的现金121,000,000121,000,00081,650,00040,484,868.66
取得借款收到的现金1,706,630,0001,398,880,000548,500,0001,830,896,323.74
收到其他与筹资活动有关的现金7,254,287.422,004,439.792,004,439.79147,294,265.71
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,834,884,287.421,521,884,439.79632,154,439.792,018,675,458.11
偿还债务支付的现金1,531,592,113.431,289,771,922.9266,120,0001,149,501,484.76
分配股利、利润或偿付利息支付的现金118,669,790.1584,193,019.4516,546,840.3143,546,199.23
支付其他与筹资活动有关的现金17,614,508.7213,755,122.018,788,928.1238,406,092.12
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,667,876,412.31,387,720,064.3891,455,768.421,331,453,776.11
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额167,007,875.12134,164,375.41540,698,671.37687,221,682
四、汇率变动对现金及现金等价物的影响5,993,425.2510,968,681.182,064,361.6517,499,250.77
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额119,738,766.35-47,603,192.28245,022,162.34256,372,351.33
加:期初现金及现金等价物余额928,483,339.15928,483,339.15928,483,339.15672,110,987.82
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,048,222,105.5880,880,146.871,173,505,501.49928,483,339.15
补充资料:
净利润-216,687,218.26-357,513,276.65
资产减值准备-18,546,278.59-48,538,069.12
固定资产和投资性房地产折旧-156,464,518.71-272,625,637.12
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-156,464,518.71-272,625,637.12
无形资产摊销-9,035,473.62-10,945,264.26
长期待摊费用摊销-1,044,540.56-1,961,941.23
处置固定资产、无形资产和其他长期资产的损失-460,231.69-1,327,630.12
固定资产报废损失-132,971.88-648,192.59
公允价值变动损失-377,760.41--1,341,378.95
财务费用-29,013,879.66-43,333,396.13
投资损失--2,905,164.87--3,556,414.35
递延所得税--190,726.33--11,132,918.5
其中:递延所得税资产减少--5,136,799.05--7,123,697.73
递延所得税负债增加-4,946,072.72--4,009,220.77
存货的减少--127,331,947.23-104,196,868.72
经营性应收项目的减少--139,823,245.77--356,144,594.95
经营性应付项目的增加--54,888,459.23--314,978,252.95
其他-7,305,772.82-1,429,825.18
现金的期末余额-880,880,146.87-928,483,339.15
减:现金的期初余额-928,483,339.15-672,110,987.82
公告日期2024-10-292024-08-262024-04-272024-04-18
审计意见(境内)标准无保留意见
TOP↑