当前位置:首页 - 行情中心 - 雄塑科技(300599) - 财务分析 - 现金流量表

雄塑科技

(300599)

  

流通市值:16.67亿  总市值:28.11亿
流通股本:2.12亿   总股本:3.58亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金710,442,950.76468,687,894.27229,237,728.591,098,293,233.84
  收到的税费返还414,538.2280,752.62181,454.492,857,377.89
  收到其他与经营活动有关的现金19,255,349.8715,516,383.017,673,600.2868,792,551.22
  经营活动现金流入小计730,112,838.83484,485,029.9237,092,783.361,169,943,162.95
  购买商品、接受劳务支付的现金596,236,288.36407,167,406176,888,270.24877,351,966.79
  支付给职工以及为职工支付的现金90,210,995.3662,729,664.8534,007,700.22131,600,601.13
  支付的各项税费28,923,501.1821,334,239.475,431,836.3532,060,688.35
  支付其他与经营活动有关的现金52,448,863.5932,888,496.1622,970,895.758,919,102.12
  经营活动现金流出小计767,819,648.49524,119,806.48239,298,702.511,099,932,358.39
  经营活动产生的现金流量净额-37,706,809.66-39,634,776.58-2,205,919.1570,010,804.56
二、投资活动产生的现金流量:
  收回投资收到的现金567,500,000319,000,000112,000,000199,900,000
  取得投资收益收到的现金554,003.89355,364.92104,169.87539,002.74
  处置固定资产、无形资产和其他长期资产收回的现金净额8,469,933.314,297,5832,261,000510,200
  投资活动现金流入小计576,523,937.2323,652,947.92114,365,169.87200,949,202.74
  购建固定资产、无形资产和其他长期资产支付的现金97,155,069.369,203,503.7232,070,819.2184,950,993.32
  投资支付的现金637,500,000417,900,000191,000,000199,900,000
  投资活动现金流出小计734,655,069.3487,103,503.72223,070,819.2384,850,993.32
  投资活动产生的现金流量净额-158,131,132.1-163,450,555.8-108,705,649.33-183,901,790.58
三、筹资活动产生的现金流量:
  取得借款收到的现金43,000,00032,000,00010,500,00084,988,927.72
  筹资活动现金流入小计43,000,00032,000,00010,500,00084,988,927.72
  偿还债务支付的现金65,751,118.2438,979,67535,264,238.1777,600,000
  分配股利、利润或偿付利息支付的现金1,115,029.06754,093.39407,759.1373,101,574.98
  支付其他与筹资活动有关的现金412,508.54237,699.13174,809.3850,432,417.28
  筹资活动现金流出小计67,278,655.8439,971,467.5235,846,806.68201,133,992.26
  筹资活动产生的现金流量净额-24,278,655.84-7,971,467.52-25,346,806.68-116,145,064.54
四、汇率变动对现金及现金等价物的影响-112,135.18-99,354.18-4,859.35175,586.29
五、现金及现金等价物净增加额-220,228,732.78-211,156,154.08-136,263,234.51-229,860,464.27
  加:期初现金及现金等价物余额636,739,720.61636,739,720.61636,739,720.61866,600,184.88
  期末现金及现金等价物余额416,510,987.83425,583,566.53500,476,486.1636,739,720.61
补充资料:
  净利润--7,373,978.16--110,664,994.67
  资产减值准备-5,717,035.57-45,132,851.97
  固定资产和投资性房地产折旧-45,992,899.77-95,151,873.94
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-45,992,899.77-95,151,873.94
  无形资产摊销-3,678,497.7-7,295,452.7
  长期待摊费用摊销-7,805,682.3-17,624,238.81
  处置固定资产、无形资产和其他长期资产的损失-3,422,364.6-194,957.71
  固定资产报废损失--94,017.22-5,240,642.43
  公允价值变动损失-1,565.28--4,174.08
  财务费用-864,465.46-2,749,418
  投资损失--5,026,051.44--1,850,067.57
  递延所得税--1,402,283.99-423,920.05
  其中:递延所得税资产减少-222,461.98-3,143,417.52
    递延所得税负债增加--1,624,745.97--2,719,497.47
  存货的减少-474,679.62-17,103,311.17
  经营性应收项目的减少--37,210,265.84--44,822,091.81
  经营性应付项目的增加--56,648,020.57-36,110,165.23
  现金的期末余额-425,583,566.53-636,739,720.61
  减:现金的期初余额-636,739,720.61-866,600,184.88
  现金及现金等价物的净增加额--211,156,154.08--229,860,464.27
公告日期2025-10-292025-08-232025-04-212025-04-21
审计意见(境内)标准无保留意见
TOP↑