当前位置:首页 - 行情中心 - 国瑞科技(300600) - 财务分析 - 现金流量表

国瑞科技

(300600)

  

流通市值:25.01亿  总市值:25.01亿
流通股本:2.94亿   总股本:2.94亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金144,282,403.793,477,793.3247,610,500.93259,369,817.57
  收到的税费返还--38,638.955,134.8
  收到其他与经营活动有关的现金9,716,246.524,873,882.167,516,920.2420,627,638.24
  经营活动现金流入小计153,998,650.2298,351,675.4855,166,060.12280,002,590.61
  购买商品、接受劳务支付的现金113,038,971.6597,017,763.4544,261,690.47128,788,281.33
  支付给职工以及为职工支付的现金57,761,982.7142,439,790.2624,690,959.5574,293,744.82
  支付的各项税费16,092,713.4512,994,895.279,370,944.915,802,442.01
  支付其他与经营活动有关的现金51,837,012.2313,469,676.4520,136,131.928,116,458.68
  经营活动现金流出小计238,730,680.04165,922,125.4398,459,726.82247,000,926.84
  经营活动产生的现金流量净额-84,732,029.82-67,570,449.95-43,293,666.733,001,663.77
二、投资活动产生的现金流量:
  收回投资收到的现金1,967,660,782.111,277,660,782.11649,659,460.552,041,000,000
  取得投资收益收到的现金4,148,592.023,024,269.8806,467.42,027,153.89
  处置固定资产、无形资产和其他长期资产收回的现金净额38,679.6438,679.6431,600570,811.09
  投资活动现金流入小计1,971,848,053.771,280,723,731.55650,497,527.952,043,597,964.98
  购建固定资产、无形资产和其他长期资产支付的现金9,040,631.848,636,290.045,628,843.0426,179,925.74
  投资支付的现金2,070,800,0001,490,800,000812,000,0002,073,000,000
  投资活动现金流出小计2,079,840,631.841,499,436,290.04817,628,843.042,099,179,925.74
  投资活动产生的现金流量净额-107,992,578.07-218,712,558.49-167,131,315.09-55,581,960.76
三、筹资活动产生的现金流量:
  取得借款收到的现金---20,000,000
  收到其他与筹资活动有关的现金---256,520,078.24
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---276,520,078.24
  偿还债务支付的现金---40,000,000
  分配股利、利润或偿付利息支付的现金---328,638.89
  支付其他与筹资活动有关的现金1,005,178.93805,178.93507,193.431,816,161.95
  筹资活动现金流出小计1,005,178.93805,178.93507,193.4342,144,800.84
  筹资活动产生的现金流量净额-1,005,178.93-805,178.93-507,193.43234,375,277.4
四、汇率变动对现金及现金等价物的影响-262,834.4-133,834.01-14,443.9-53,063.65
五、现金及现金等价物净增加额-193,992,621.22-287,222,021.38-210,946,619.12211,741,916.76
  加:期初现金及现金等价物余额426,439,120.57426,439,120.57426,439,120.57214,697,203.81
  期末现金及现金等价物余额232,446,499.35139,217,099.19215,492,501.45426,439,120.57
补充资料:
  净利润--21,725,789.64--55,842,108.85
  资产减值准备-635,564.21-28,466,032.19
  固定资产和投资性房地产折旧-2,582,458.61-22,293,079.34
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,582,458.61-22,293,079.34
  无形资产摊销-645,054.99-1,660,716.14
  长期待摊费用摊销-729,726.08-438,285.68
  处置固定资产、无形资产和其他长期资产的损失-403,608.67--379,154.73
  固定资产报废损失-29,169.46-13,775.62
  财务费用-198,046.34-576,714.62
  投资损失--1,733,500.74--2,999,499.02
  递延所得税--918,271.39--11,494,255.47
  其中:递延所得税资产减少--917,901.27--11,493,515.23
    递延所得税负债增加--370.12--740.24
  存货的减少--51,544,658.23-48,735,548.23
  经营性应收项目的减少--5,149,437.67--64,148,235.67
  经营性应付项目的增加--4,273,843.19-63,998,365.93
  现金的期末余额-139,217,099.19-426,439,120.57
  减:现金的期初余额-426,439,120.57-214,697,203.81
  现金及现金等价物的净增加额--287,222,021.38-211,741,916.76
公告日期2026-10-302026-08-292026-04-232026-04-03
审计意见(境内)标准无保留意见
TOP↑