当前位置:首页 - 行情中心 - 国瑞科技(300600) - 财务分析 - 现金流量表

国瑞科技

(300600)

  

流通市值:47.37亿  总市值:47.37亿
流通股本:2.94亿   总股本:2.94亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金105,193,157.9232,983,053.49236,619,023.42140,839,068.98
  收到其他与经营活动有关的现金14,255,517.2910,102,033.846,895,090.0414,072,520.86
  经营活动现金流入小计119,448,675.2143,085,087.33243,514,113.46154,911,589.84
  购买商品、接受劳务支付的现金76,682,217.6533,260,283.03128,866,490.9276,733,113.65
  支付给职工以及为职工支付的现金39,287,573.0323,306,970.8571,445,294.6651,974,052.66
  支付的各项税费8,110,019.045,846,722.5715,363,517.611,916,876.84
  支付其他与经营活动有关的现金12,106,745.235,575,327.4927,194,377.7926,861,947.59
  经营活动现金流出小计136,186,554.9567,989,303.94242,869,680.97167,485,990.74
  经营活动产生的现金流量净额-16,737,879.74-24,904,216.61644,432.49-12,574,400.9
二、投资活动产生的现金流量:
  收回投资收到的现金525,000,000135,000,000205,000,000-
  取得投资收益收到的现金685,742.31200,394.89303,409.59-
  处置固定资产、无形资产和其他长期资产收回的现金净额627,776339,8761,9201,920
  投资活动现金流入小计526,313,518.31135,540,270.89205,305,329.591,920
  购建固定资产、无形资产和其他长期资产支付的现金8,854,994.723,838,433.9913,563,507.559,047,390.26
  投资支付的现金667,000,000135,000,000224,950,000-
  投资活动现金流出小计675,854,994.72138,838,433.99238,513,507.559,047,390.26
  投资活动产生的现金流量净额-149,541,476.41-3,298,163.1-33,208,177.96-9,045,470.26
三、筹资活动产生的现金流量:
  取得借款收到的现金20,000,00020,000,00052,172,327.3318,000,000
  收到其他与筹资活动有关的现金256,520,078.24-100,000,000-
  筹资活动现金流入小计276,520,078.2420,000,000152,172,327.3318,000,000
  偿还债务支付的现金20,000,00020,000,00096,600,00076,000,000
  分配股利、利润或偿付利息支付的现金347,583.33347,583.331,658,094.441,471,552.76
  支付其他与筹资活动有关的现金1,014,386.86-995,898.98-
  筹资活动现金流出小计21,361,970.1920,347,583.3399,253,993.4277,471,552.76
  筹资活动产生的现金流量净额255,158,108.05-347,583.3352,918,333.91-59,471,552.76
四、汇率变动对现金及现金等价物的影响79,252.6639,779.2-2,533.26-3,374.9
五、现金及现金等价物净增加额88,958,004.56-28,510,183.8420,352,055.18-81,094,798.82
  加:期初现金及现金等价物余额214,697,203.81214,697,203.81194,345,148.63194,345,148.63
  期末现金及现金等价物余额303,655,208.37186,187,019.97214,697,203.81113,250,349.81
补充资料:
  净利润-25,330,961.76--39,372,636.64-
  资产减值准备5,927,974.97-24,892,126.4-
  固定资产和投资性房地产折旧11,253,677.06-24,023,310.69-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,253,677.06-24,023,310.69-
  无形资产摊销861,537.54-1,723,075.08-
  长期待摊费用摊销219,142.82-247,882.2-
  处置固定资产、无形资产和其他长期资产的损失-381,352.61-5,294.22-
  财务费用397,344.99-1,746,273.25-
  投资损失-721,006.69--285,974.89-
  递延所得税-6,611,216.82--7,815,878.81-
  其中:递延所得税资产减少-6,610,846.7--7,815,138.57-
    递延所得税负债增加-370.12--740.24-
  存货的减少1,406,439.89-20,846,862.57-
  经营性应收项目的减少-5,927,974.97--66,371,999.92-
  经营性应付项目的增加1,327,314.46-40,061,758.97-
  现金的期末余额303,655,208.37-214,697,203.81-
  减:现金的期初余额214,697,203.81-194,345,148.63-
  现金及现金等价物的净增加额88,958,004.56-20,352,055.18-
公告日期2025-08-252025-04-252025-04-252024-10-24
审计意见(境内)标准无保留意见
TOP↑