当前位置:首页 - 行情中心 - 国瑞科技(300600) - 财务分析 - 现金流量表

国瑞科技

(300600)

  

流通市值:37.66亿  总市值:37.66亿
流通股本:2.94亿   总股本:2.94亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金47,610,500.93259,369,817.57143,699,266.75105,193,157.92
  收到的税费返还38,638.955,134.8--
  收到其他与经营活动有关的现金7,516,920.2420,627,638.2418,535,425.1814,255,517.29
  经营活动现金流入小计55,166,060.12280,002,590.61162,234,691.93119,448,675.21
  购买商品、接受劳务支付的现金44,261,690.47128,788,281.3394,828,432.0976,682,217.65
  支付给职工以及为职工支付的现金24,690,959.5574,293,744.8255,670,257.0939,287,573.03
  支付的各项税费9,370,944.915,802,442.0111,038,614.778,110,019.04
  支付其他与经营活动有关的现金20,136,131.928,116,458.6824,157,931.0112,106,745.23
  经营活动现金流出小计98,459,726.82247,000,926.84185,695,234.96136,186,554.95
  经营活动产生的现金流量净额-43,293,666.733,001,663.77-23,460,543.03-16,737,879.74
二、投资活动产生的现金流量:
  收回投资收到的现金649,659,460.552,041,000,0001,205,000,000525,000,000
  取得投资收益收到的现金806,467.42,027,153.891,791,926.49685,742.31
  处置固定资产、无形资产和其他长期资产收回的现金净额31,600570,811.09632,276627,776
  投资活动现金流入小计650,497,527.952,043,597,964.981,207,424,202.49526,313,518.31
  购建固定资产、无形资产和其他长期资产支付的现金5,628,843.0426,179,925.7415,352,906.688,854,994.72
  投资支付的现金812,000,0002,073,000,0001,427,000,000667,000,000
  投资活动现金流出小计817,628,843.042,099,179,925.741,442,352,906.68675,854,994.72
  投资活动产生的现金流量净额-167,131,315.09-55,581,960.76-234,928,704.19-149,541,476.41
三、筹资活动产生的现金流量:
  取得借款收到的现金-20,000,00020,000,00020,000,000
  收到其他与筹资活动有关的现金-256,520,078.24256,520,078.24256,520,078.24
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-276,520,078.24276,520,078.24276,520,078.24
  偿还债务支付的现金-40,000,00040,000,00020,000,000
  分配股利、利润或偿付利息支付的现金-328,638.89347,583.33347,583.33
  支付其他与筹资活动有关的现金507,193.431,816,161.951,202,423.111,014,386.86
  筹资活动现金流出小计507,193.4342,144,800.8441,550,006.4421,361,970.19
  筹资活动产生的现金流量净额-507,193.43234,375,277.4234,970,071.8255,158,108.05
四、汇率变动对现金及现金等价物的影响-14,443.9-53,063.6576,168.4679,252.66
五、现金及现金等价物净增加额-210,946,619.12211,741,916.76-23,343,006.9688,958,004.56
  加:期初现金及现金等价物余额426,439,120.57214,697,203.81214,697,203.81214,697,203.81
  期末现金及现金等价物余额215,492,501.45426,439,120.57191,354,196.85303,655,208.37
补充资料:
  净利润--55,842,108.85--25,330,961.76
  资产减值准备-28,466,032.19-5,927,974.97
  固定资产和投资性房地产折旧-22,293,079.34-11,253,677.06
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-22,293,079.34-11,253,677.06
  无形资产摊销-1,660,716.14-861,537.54
  长期待摊费用摊销-438,285.68-219,142.82
  处置固定资产、无形资产和其他长期资产的损失--379,154.73--381,352.61
  固定资产报废损失-13,775.62--
  财务费用-576,714.62-397,344.99
  投资损失--2,999,499.02--721,006.69
  递延所得税--11,494,255.47--6,611,216.82
  其中:递延所得税资产减少--11,493,515.23--6,610,846.7
    递延所得税负债增加--740.24--370.12
  存货的减少-48,735,548.23-1,406,439.89
  经营性应收项目的减少--64,148,235.67--5,927,974.97
  经营性应付项目的增加-63,998,365.93-1,327,314.46
  现金的期末余额-426,439,120.57-303,655,208.37
  减:现金的期初余额-214,697,203.81-214,697,203.81
  现金及现金等价物的净增加额-211,741,916.76-88,958,004.56
公告日期2026-04-232026-04-032025-10-222025-08-25
审计意见(境内)标准无保留意见
TOP↑