当前位置:首页 - 行情中心 - 国瑞科技(300600) - 财务分析 - 现金流量表

国瑞科技

(300600)

  

流通市值:30.22亿  总市值:30.22亿
流通股本:2.94亿   总股本:2.94亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金93,477,793.3247,610,500.93259,369,817.57143,699,266.75
  收到的税费返还-38,638.955,134.8-
  收到其他与经营活动有关的现金4,873,882.167,516,920.2420,627,638.2418,535,425.18
  经营活动现金流入小计98,351,675.4855,166,060.12280,002,590.61162,234,691.93
  购买商品、接受劳务支付的现金97,017,763.4544,261,690.47128,788,281.3394,828,432.09
  支付给职工以及为职工支付的现金42,439,790.2624,690,959.5574,293,744.8255,670,257.09
  支付的各项税费12,994,895.279,370,944.915,802,442.0111,038,614.77
  支付其他与经营活动有关的现金13,469,676.4520,136,131.928,116,458.6824,157,931.01
  经营活动现金流出小计165,922,125.4398,459,726.82247,000,926.84185,695,234.96
  经营活动产生的现金流量净额-67,570,449.95-43,293,666.733,001,663.77-23,460,543.03
二、投资活动产生的现金流量:
  收回投资收到的现金1,277,660,782.11649,659,460.552,041,000,0001,205,000,000
  取得投资收益收到的现金3,024,269.8806,467.42,027,153.891,791,926.49
  处置固定资产、无形资产和其他长期资产收回的现金净额38,679.6431,600570,811.09632,276
  投资活动现金流入小计1,280,723,731.55650,497,527.952,043,597,964.981,207,424,202.49
  购建固定资产、无形资产和其他长期资产支付的现金8,636,290.045,628,843.0426,179,925.7415,352,906.68
  投资支付的现金1,490,800,000812,000,0002,073,000,0001,427,000,000
  投资活动现金流出小计1,499,436,290.04817,628,843.042,099,179,925.741,442,352,906.68
  投资活动产生的现金流量净额-218,712,558.49-167,131,315.09-55,581,960.76-234,928,704.19
三、筹资活动产生的现金流量:
  取得借款收到的现金--20,000,00020,000,000
  收到其他与筹资活动有关的现金--256,520,078.24256,520,078.24
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--276,520,078.24276,520,078.24
  偿还债务支付的现金--40,000,00040,000,000
  分配股利、利润或偿付利息支付的现金--328,638.89347,583.33
  支付其他与筹资活动有关的现金805,178.93507,193.431,816,161.951,202,423.11
  筹资活动现金流出小计805,178.93507,193.4342,144,800.8441,550,006.44
  筹资活动产生的现金流量净额-805,178.93-507,193.43234,375,277.4234,970,071.8
四、汇率变动对现金及现金等价物的影响-133,834.01-14,443.9-53,063.6576,168.46
五、现金及现金等价物净增加额-287,222,021.38-210,946,619.12211,741,916.76-23,343,006.96
  加:期初现金及现金等价物余额426,439,120.57426,439,120.57214,697,203.81214,697,203.81
  期末现金及现金等价物余额139,217,099.19215,492,501.45426,439,120.57191,354,196.85
补充资料:
  净利润-21,725,789.64--55,842,108.85-
  资产减值准备635,564.21-28,466,032.19-
  固定资产和投资性房地产折旧2,582,458.61-22,293,079.34-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,582,458.61-22,293,079.34-
  无形资产摊销645,054.99-1,660,716.14-
  长期待摊费用摊销729,726.08-438,285.68-
  处置固定资产、无形资产和其他长期资产的损失403,608.67--379,154.73-
  固定资产报废损失29,169.46-13,775.62-
  财务费用198,046.34-576,714.62-
  投资损失-1,733,500.74--2,999,499.02-
  递延所得税-918,271.39--11,494,255.47-
  其中:递延所得税资产减少-917,901.27--11,493,515.23-
    递延所得税负债增加-370.12--740.24-
  存货的减少-51,544,658.23-48,735,548.23-
  经营性应收项目的减少-5,149,437.67--64,148,235.67-
  经营性应付项目的增加-4,273,843.19-63,998,365.93-
  现金的期末余额139,217,099.19-426,439,120.57-
  减:现金的期初余额426,439,120.57-214,697,203.81-
  现金及现金等价物的净增加额-287,222,021.38-211,741,916.76-
公告日期2026-08-292026-04-232026-04-032025-10-22
审计意见(境内)标准无保留意见
TOP↑