当前位置:首页 - 行情中心 - 立昂技术(300603) - 财务分析 - 现金流量表

立昂技术

(300603)

  

流通市值:27.56亿  总市值:34.26亿
流通股本:3.74亿   总股本:4.65亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金421,378,679.89192,660,223.36856,447,889.8726,499,947.1
  收到的税费返还--44,760,697.5744,801,259.53
  收到其他与经营活动有关的现金142,105,551.736,900,465.92239,310,919.6120,158,344.42
  经营活动现金流入小计563,484,231.59229,560,689.281,140,519,506.98791,459,551.05
  购买商品、接受劳务支付的现金290,847,522.74199,008,033.11611,794,674.57561,234,321.75
  支付给职工以及为职工支付的现金113,175,759.2656,998,981.58169,959,630.87122,401,781.56
  支付的各项税费17,037,038.5310,151,254.2527,209,684.0819,270,016.87
  支付其他与经营活动有关的现金209,967,042.7253,300,881.32287,192,920.8846,824,457.3
  经营活动现金流出小计631,027,363.25319,459,150.261,096,156,910.4749,730,577.48
  经营活动产生的现金流量净额-67,543,131.66-89,898,460.9844,362,596.5841,728,973.57
二、投资活动产生的现金流量:
  收回投资收到的现金--201,969,520161,969,520
  取得投资收益收到的现金--354,612.15295,222.2
  处置固定资产、无形资产和其他长期资产收回的现金净额818,532.8709,056.4498,077.85262,000
  投资活动现金流入小计818,532.8709,056.4202,822,210162,526,742.2
  购建固定资产、无形资产和其他长期资产支付的现金71,763,163.7265,288,616.31104,691,152.0794,041,213.91
  投资支付的现金22,932,08021,200,000201,166,700161,166,700
  投资活动现金流出小计94,695,243.7286,488,616.31305,857,852.07255,207,913.91
  投资活动产生的现金流量净额-93,876,710.92-85,779,559.91-103,035,642.07-92,681,171.71
三、筹资活动产生的现金流量:
  取得借款收到的现金118,031,168.5369,955,597.49166,321,208.2197,738,768.49
  收到其他与筹资活动有关的现金8,668,541.197,777,255.66--
  筹资活动现金流入小计126,699,709.7277,732,853.15166,321,208.2197,738,768.49
  偿还债务支付的现金37,654,28716,907,834133,024,949.9387,429,516.68
  分配股利、利润或偿付利息支付的现金3,625,085.61,642,898.155,320,0313,778,327.4
  支付其他与筹资活动有关的现金4,219,380.882,237,343.087,905,837.0410,714,099.03
  筹资活动现金流出小计45,498,753.4820,788,075.23146,250,817.97101,921,943.11
  筹资活动产生的现金流量净额81,200,956.2456,944,777.9220,070,390.24-4,183,174.62
四、汇率变动对现金及现金等价物的影响-477,151.76-185,645.24-477,579.06-305,262.45
五、现金及现金等价物净增加额-80,696,038.1-118,918,888.21-39,080,234.31-55,440,635.21
  加:期初现金及现金等价物余额311,031,164.31311,031,164.31350,111,398.62350,111,398.62
  期末现金及现金等价物余额230,335,126.21192,112,276.1311,031,164.31294,670,763.41
补充资料:
  净利润-48,919,274.72--171,420,831.65-
  资产减值准备17,663,085.33-98,602,091.36-
  固定资产和投资性房地产折旧27,488,252.49-58,657,036.38-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧27,488,252.49-58,657,036.38-
  无形资产摊销819,882.51-2,357,041.29-
  长期待摊费用摊销3,129,405.2-10,178,999.75-
  处置固定资产、无形资产和其他长期资产的损失-2,728,635.67--243,627.15-
  固定资产报废损失14,892.24-159,882.73-
  公允价值变动损失100,000--154,612.15-
  财务费用602,774.48-7,747,339.62-
  投资损失2,421,206.08-121,040.68-
  递延所得税-1,476,701.76--4,144,307.35-
  其中:递延所得税资产减少-1,476,701.76--4,144,307.35-
    递延所得税负债增加0---
  存货的减少78,055,637.26--51,996,596.89-
  经营性应收项目的减少-25,626,453.5-5,596,547.56-
  经营性应付项目的增加-121,074,731.55-110,658,091.58-
  其他---27,093,318.52-
  现金的期末余额230,335,126.21-311,031,164.31-
  减:现金的期初余额311,031,164.31-350,111,398.62-
  现金及现金等价物的净增加额-80,696,038.1--39,080,234.31-
公告日期2026-08-272026-04-232026-04-232025-10-25
审计意见(境内)标准无保留意见
TOP↑