当前位置:首页 - 行情中心 - 恒锋信息(300605) - 财务分析 - 现金流量表

恒锋信息

(300605)

  

流通市值:11.58亿  总市值:15.13亿
流通股本:1.26亿   总股本:1.65亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金228,749,012.66131,100,618.2373,780,441.66394,294,594.15
  收到其他与经营活动有关的现金41,010,123.874,271,405.63,260,876.4317,008,446.53
  经营活动现金流入小计269,759,136.53135,372,023.8377,041,318.09411,303,040.68
  购买商品、接受劳务支付的现金135,676,430.94100,650,224.7766,796,471.22316,613,175.79
  支付给职工以及为职工支付的现金75,394,360.8255,307,606.3830,907,417.8687,587,877.14
  支付的各项税费2,977,651.31,322,586.7737,274.698,061,487.88
  支付其他与经营活动有关的现金37,661,228.8314,847,810.846,790,522.1522,332,703.23
  经营活动现金流出小计251,709,671.89172,128,228.69105,231,685.92434,595,244.04
  经营活动产生的现金流量净额18,049,464.64-36,756,204.86-28,190,367.83-23,292,203.36
二、投资活动产生的现金流量:
  收回投资收到的现金---75,100,000
  取得投资收益收到的现金---203,318.93
  处置固定资产、无形资产和其他长期资产收回的现金净额9,657,988.218,778,349.64-7,198.8
  处置子公司及其他营业单位收到的现金净额5,197,500---
  投资活动现金流入小计14,855,488.218,778,349.64075,310,517.73
  购建固定资产、无形资产和其他长期资产支付的现金357,496.653,009,067.171,636,455.6722,829,980.33
  投资支付的现金1,000,0001,000,0001,000,00020,100,000
  投资活动现金流出小计1,357,496.654,009,067.172,636,455.6742,929,980.33
  投资活动产生的现金流量净额13,497,991.564,769,282.47-2,636,455.6732,380,537.4
三、筹资活动产生的现金流量:
  取得借款收到的现金123,261,400115,661,40067,671,400262,170,000
  收到其他与筹资活动有关的现金9,397,027.674,217,230.46703,145.9228,992,326.77
  筹资活动现金流入小计132,658,427.67119,878,630.4668,374,545.92291,162,326.77
  偿还债务支付的现金142,270,00096,370,00045,380,000254,793,640
  分配股利、利润或偿付利息支付的现金5,023,930.353,476,978.911,755,42410,174,352.53
  支付其他与筹资活动有关的现金5,565,286.645,837,709.845,363,841.6817,995,420.71
  筹资活动现金流出小计152,859,216.99105,684,688.7552,499,265.68282,963,413.24
  筹资活动产生的现金流量净额-20,200,789.3214,193,941.7115,875,280.248,198,913.53
四、汇率变动对现金及现金等价物的影响-59,255.71-44,007.01-22,275.91-34,739.62
五、现金及现金等价物净增加额11,287,411.17-17,836,987.69-14,973,819.1717,252,507.95
  加:期初现金及现金等价物余额83,338,381.0883,338,381.0883,338,381.0866,085,873.13
  期末现金及现金等价物余额94,625,792.2565,501,393.3968,364,561.9183,338,381.08
补充资料:
  净利润--40,722,006.22--26,990,596.53
  资产减值准备--747,544.44-1,528,957.53
  固定资产和投资性房地产折旧-6,219,880.89-12,156,757.55
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,219,880.89-12,156,757.55
  无形资产摊销-13,104,315.14-17,588,675.6
  长期待摊费用摊销-1,828,319.97-4,048,024.52
  处置固定资产、无形资产和其他长期资产的损失--3,863,599.71-4,066.95
  固定资产报废损失-0--339.56
  公允价值变动损失-0--33.46
  财务费用-10,127,090.05-18,811,719.4
  投资损失-682,107.57--278,801.9
  递延所得税-478,293.64--1,736,709.29
  其中:递延所得税资产减少-302,235.08--2,657,031.69
    递延所得税负债增加-176,058.56-920,322.4
  存货的减少--7,876,936.99-62,153,931.11
  经营性应收项目的减少-31,974,236.92--54,844,868.49
  经营性应付项目的增加--60,486,109.59--68,791,263.27
  其他-2,840,288.59--989,462.51
  债务转为资本-0-0
  一年内到期的可转换公司债券-0-0
  融资租入固定资产-0-0
  不涉及现金收支的投资和筹资活动金额其他项目---5,719,330.34
  现金的期末余额-65,501,393.39-83,338,381.08
  减:现金的期初余额-83,338,381.08-66,085,873.13
  加:现金等价物的期末余额---0
  减:现金等价物的期初余额---0
  现金及现金等价物的净增加额--17,836,987.69-17,252,507.95
公告日期2026-10-302026-08-282026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑