当前位置:首页 - 行情中心 - 汇纳科技(300609) - 财务分析 - 现金流量表

汇纳科技

(300609)

  

流通市值:24.35亿  总市值:24.40亿
流通股本:1.20亿   总股本:1.20亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金259,073,149.13151,255,650.262,308,129.78443,994,469.31
  收到的税费返还1,567,883.391,488,420.961,017,862.91,517,206.47
  收到其他与经营活动有关的现金4,476,107.173,821,608.423,279,756.969,141,490.45
  经营活动现金流入小计265,117,139.69156,565,679.5866,605,749.64454,653,166.23
  购买商品、接受劳务支付的现金185,972,828.7128,766,337.4369,119,791.88256,633,341.21
  支付给职工以及为职工支付的现金121,020,608.781,957,199.2737,544,236.35126,123,300.92
  支付的各项税费9,734,045.717,433,257.544,822,211.8814,460,364.29
  支付其他与经营活动有关的现金45,777,591.5726,099,344.613,890,409.9736,871,571.36
  经营活动现金流出小计362,505,074.68244,256,138.84125,376,650.08434,088,577.78
  经营活动产生的现金流量净额-97,387,934.99-87,690,459.26-58,770,900.4420,564,588.45
二、投资活动产生的现金流量:
  收回投资收到的现金40,452,217.9820,000,000--
  取得投资收益收到的现金6,073,0002,180,987.77193,000-
  处置固定资产、无形资产和其他长期资产收回的现金净额9,269,820.86769,442768,84212,135,176.6
  处置子公司及其他营业单位收到的现金净额1--1
  收到的其他与投资活动有关的现金0---
  投资活动现金流入小计55,795,039.8422,950,429.77961,84212,135,177.6
  购建固定资产、无形资产和其他长期资产支付的现金43,387,183.2920,028,473.386,678,86339,134,657.08
  投资支付的现金79,879--50,000,000
  取得子公司及其他营业单位支付的现金---1,000
  支付其他与投资活动有关的现金--2,264.15-
  投资活动现金流出小计43,467,062.2920,028,473.386,681,127.1589,135,657.08
  投资活动产生的现金流量净额12,327,977.552,921,956.39-5,719,285.15-77,000,479.48
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,000,0001,800,000300,0002,600,000
  其中:子公司吸收少数股东投资收到的现金3,000,0001,800,000300,0002,600,000
  取得借款收到的现金120,899,900100,899,90075,000,00096,480,000
  收到其他与筹资活动有关的现金6,062,074.16,062,074.1521,3702,720,403.62
  筹资活动现金流入小计129,961,974.1108,761,974.175,821,370101,800,403.62
  偿还债务支付的现金91,900,00086,983,888.8742,000,00025,353,221
  分配股利、利润或偿付利息支付的现金1,513,918.77988,934.74501,614.561,122,125.01
  支付其他与筹资活动有关的现金7,165,261.45,377,391.53,274,959.946,356,196.95
  筹资活动现金流出小计100,579,180.1793,350,215.1145,776,574.532,831,542.96
  筹资活动产生的现金流量净额29,382,793.9315,411,758.9930,044,795.568,968,860.66
四、汇率变动对现金及现金等价物的影响-257,410.21-164,942.86-84,199.84-134,247.53
五、现金及现金等价物净增加额-55,934,573.72-69,521,686.74-34,529,589.9312,398,722.1
  加:期初现金及现金等价物余额232,268,001.49232,268,001.49232,268,001.49219,869,279.39
  期末现金及现金等价物余额176,333,427.77162,746,314.75197,738,411.56232,268,001.49
补充资料:
  净利润--86,522,214.6--99,623,835.32
  资产减值准备-3,246,387.67-38,009,968.47
  固定资产和投资性房地产折旧-15,443,985.47-31,060,294.08
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,443,985.47-30,597,533.53
    投资性房地产折旧---462,760.55
  无形资产摊销-9,362,539.75-23,133,058.2
  长期待摊费用摊销-317,262.82-1,091,561.58
  处置固定资产、无形资产和其他长期资产的损失--1,525,060.04--1,006,593.99
  固定资产报废损失-35,293,546.57-132,547.72
  财务费用-1,336,498.99-2,088,059.94
  投资损失-1,742,693.37-1,169,815.79
  递延所得税--7,889,264.35--4,529,681.89
  其中:递延所得税资产减少--2,252,298.85--5,548,957.74
    递延所得税负债增加--5,636,965.5-1,019,275.85
  存货的减少-10,827,713.29--48,808,098.32
  经营性应收项目的减少-4,071,731.56-5,087,677.16
  经营性应付项目的增加--76,941,673.64-49,699,792.93
  现金的期末余额-162,746,314.75-232,268,001.49
  减:现金的期初余额-232,268,001.49-219,869,279.39
  现金及现金等价物的净增加额--69,521,686.74-12,398,722.1
公告日期2026-10-272026-08-262026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑