当前位置:首页 - 行情中心 - 宣亚国际(300612) - 财务分析 - 现金流量表

宣亚国际

(300612)

  

流通市值:22.39亿  总市值:22.51亿
流通股本:1.82亿   总股本:1.83亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金165,670,950.5882,162,200.37616,943,754.11487,447,059.76
  收到其他与经营活动有关的现金5,290,398.422,390,455.0211,065,787.788,813,347.09
  经营活动现金流入小计170,961,34984,552,655.39628,009,541.89496,260,406.85
  购买商品、接受劳务支付的现金144,516,048.5860,845,274.35366,877,947.34281,987,180.28
  支付给职工以及为职工支付的现金37,577,443.3221,389,647.2388,869,460.3873,150,957.2
  支付的各项税费3,137,567.97625,358.5221,169,165.5220,257,598.47
  支付其他与经营活动有关的现金15,799,157.836,819,998.0236,101,864.7829,901,143.13
  经营活动现金流出小计201,030,217.789,680,278.12513,018,438.02405,296,879.08
  经营活动产生的现金流量净额-30,068,868.7-5,127,622.73114,991,103.8790,963,527.77
二、投资活动产生的现金流量:
  收回投资收到的现金--790,849,929.55790,849,929.55
  取得投资收益收到的现金--963,513.4963,513.4
  处置固定资产、无形资产和其他长期资产收回的现金净额132,362132,36269,12052,000
  收到的其他与投资活动有关的现金113,623.9465,848.84449,483.97355,005.88
  投资活动现金流入小计245,985.94198,210.84792,332,046.92792,220,448.83
  购建固定资产、无形资产和其他长期资产支付的现金101,232,520.5160,690,169408,242.64242,440.64
  投资支付的现金--759,880,000759,880,000
  投资活动现金流出小计101,232,520.5160,690,169760,288,242.64760,122,440.64
  投资活动产生的现金流量净额-100,986,534.57-60,491,958.1632,043,804.2832,098,008.19
三、筹资活动产生的现金流量:
  吸收投资收到的现金20,429,205---
  取得借款收到的现金35,000,00015,000,00038,000,00018,000,000
  筹资活动现金流入小计55,429,20515,000,00038,000,00018,000,000
  偿还债务支付的现金30,000,00010,000,00033,000,00010,000,000
  分配股利、利润或偿付利息支付的现金371,950174,197.23857,138.9667,861.12
  支付其他与筹资活动有关的现金3,533,889.15286,784.888,047,393.774,966,117.45
  筹资活动现金流出小计33,905,839.1510,460,982.1141,904,532.6715,633,978.57
  筹资活动产生的现金流量净额21,523,365.854,539,017.89-3,904,532.672,366,021.43
四、汇率变动对现金及现金等价物的影响-335,329.29-184,158.72-287,660.5-151,199.83
五、现金及现金等价物净增加额-109,867,366.71-61,264,721.72142,842,714.98125,276,357.56
  加:期初现金及现金等价物余额263,701,896.66263,701,896.66120,859,181.68120,859,181.68
  期末现金及现金等价物余额153,834,529.95202,437,174.94263,701,896.66246,135,539.24
补充资料:
  净利润-33,385,974.4--72,562,127.18-
  资产减值准备-292,167.48-34,544,588.95-
  固定资产和投资性房地产折旧1,255,583.65-720,996.56-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,255,583.65-720,996.56-
  无形资产摊销213,118.4-6,576,043.32-
  长期待摊费用摊销1,730,294.57-4,195,725.64-
  处置固定资产、无形资产和其他长期资产的损失-187,702.06--145,336.45-
  固定资产报废损失--7,847.56-
  财务费用711,744.94-1,887,387.18-
  投资损失611,422.56-1,038,305.09-
  递延所得税243,426.47--34,632.6-
  其中:递延所得税资产减少1,296,588.91-1,688,246.01-
    递延所得税负债增加-1,053,162.44--1,722,878.61-
  存货的减少-30,334,889.69--49,489,244.93-
  经营性应收项目的减少21,251,896.65-198,770,376.23-
  经营性应付项目的增加-2,063,264.62--54,578,979.41-
  其他7,223,695.43-37,877,541.8-
  现金的期末余额153,834,529.95-263,701,896.66-
  减:现金的期初余额263,701,896.66-120,859,181.68-
  现金及现金等价物的净增加额-109,867,366.71-142,842,714.98-
公告日期2026-08-212026-04-282026-04-232025-10-27
审计意见(境内)标准无保留意见
TOP↑