当前位置:首页 - 行情中心 - 百川畅银(300614) - 财务分析 - 现金流量表

百川畅银

(300614)

  

流通市值:23.47亿  总市值:23.47亿
流通股本:1.60亿   总股本:1.60亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金201,975,579.37108,448,471.16477,079,460.9340,391,510.28
  客户存款和同业存放款项净增加额-0--
  向中央银行借款净增加额-0--
  向其他金融机构拆入资金净增加额-0--
  收到原保险合同保费取得的现金-0--
  收到再保险业务现金净额-0--
  保户储金及投资款净增加额-0--
  收取利息、手续费及佣金的现金-0--
  拆入资金净增加额-0--
  回购业务资金净增加额-0--
  收到的税费返还3,805,431.42754,144.1717,375,103.911,897,893.92
  收到其他与经营活动有关的现金11,651,502.978,759,551.616,349,415.1331,043,213.99
  经营活动现金流入的其他项目-0--
  经营活动现金流入小计217,432,513.76117,962,166.94500,803,979.93383,332,618.19
  购买商品、接受劳务支付的现金76,126,908.7738,324,281.42208,437,476.66171,734,915.98
  客户贷款及垫款净增加额-0--
  存放中央银行和同业款项净增加额-0--
  支付原保险合同赔付款项的现金-0--
  支付利息、手续费及佣金的现金-0--
  支付保单红利的现金-0--
  支付给职工以及为职工支付的现金57,270,200.4231,782,690.45130,381,563.91108,587,112.34
  支付的各项税费10,878,897.625,134,513.6529,709,276.5123,382,052.21
  支付其他与经营活动有关的现金26,766,978.4116,424,811.7572,753,374.652,345,896.56
  经营活动现金流出的其他项目-0--
  经营活动现金流出小计171,042,985.2291,666,297.27441,281,691.68356,049,977.09
  经营活动产生的现金流量净额46,389,528.5426,295,869.6759,522,288.2527,282,641.1
二、投资活动产生的现金流量:
  取得投资收益收到的现金46,0000-429,534.8
  处置固定资产、无形资产和其他长期资产收回的现金净额131,87713,1779,306,856.69,526.99
  处置子公司及其他营业单位收到的现金净额00-0
  收到的其他与投资活动有关的现金00679,362.32254,219.91
  投资活动现金流入小计177,87713,1779,986,218.92693,281.7
  购建固定资产、无形资产和其他长期资产支付的现金21,724,188.8915,999,961.95145,171,558.62106,887,349.26
  投资支付的现金0022,560,00079,128,000
  质押贷款净增加额-0--
  取得子公司及其他营业单位支付的现金-00-
  支付其他与投资活动有关的现金-069,280.930
  投资活动现金流出小计21,724,188.8915,999,961.95167,800,839.55186,015,349.26
  投资活动产生的现金流量净额-21,546,311.89-15,986,784.95-157,814,620.63-185,322,067.56
三、筹资活动产生的现金流量:
  取得借款收到的现金47,655,515.526,694,372.18369,230,413.54291,537,019.31
  收到其他与筹资活动有关的现金25,084,638.2481,636,045.2436,151,017.19-
  筹资活动现金流入小计72,740,153.7688,330,417.42405,381,430.73291,537,019.31
  偿还债务支付的现金104,163,960.5235,233,000331,989,164.87236,075,962.34
  分配股利、利润或偿付利息支付的现金8,832,103.295,630,313.1414,316,170.0113,272,377.96
  其中:子公司支付给少数股东的股利、利润-0--
  支付其他与筹资活动有关的现金15,926,197.5984,508,224.8898,011,911.121,447,600
  筹资活动现金流出小计128,922,261.4125,371,538.02444,317,246250,795,940.3
  筹资活动产生的现金流量净额-56,182,107.64-37,041,120.6-38,935,815.2740,741,079.01
四、汇率变动对现金及现金等价物的影响2,618,688.59-2,629,565.6247,407.012,390,605.56
五、现金及现金等价物净增加额-28,720,202.4-29,361,601.5-137,180,740.64-114,907,741.89
  加:期初现金及现金等价物余额55,031,549.4455,031,549.44192,212,290.08192,212,290.08
  期末现金及现金等价物余额26,311,347.0425,669,947.9455,031,549.4477,304,548.19
补充资料:
  净利润-41,470,788.09--305,114,864.74-
  资产减值准备12,259,655.41-181,938,780.5-
  固定资产和投资性房地产折旧38,697,610.45-77,741,411.3-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧38,697,610.45-77,741,411.3-
  无形资产摊销3,637,512.42-9,584,511.09-
  长期待摊费用摊销10,600,040.25-31,094,445.05-
  处置固定资产、无形资产和其他长期资产的损失159,929.01-2,065,348.64-
  固定资产报废损失546,115.93-17,452,134.82-
  公允价值变动损失0-4,705,320.07-
  财务费用24,546,150.32-51,210,110.7-
  投资损失4,090,410.1--330,323.54-
  递延所得税-969,765.45--3,658,398.82-
  其中:递延所得税资产减少-1,178,887.39--6,254,272.94-
    递延所得税负债增加209,121.94-2,595,874.12-
  存货的减少8,377,290.1-3,897,747.54-
  经营性应收项目的减少-37,456,997.86-12,776,835.91-
  经营性应付项目的增加20,099,189.5--27,034,074.83-
  其他---4,977,760.94-
  融资租入固定资产--38,769,107.92-
  现金的期末余额26,311,347.04-55,031,549.44-
  减:现金的期初余额55,031,549.44-192,212,290.08-
  现金及现金等价物的净增加额-28,720,202.4--137,180,740.64-
公告日期2025-08-292025-04-252025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑