当前位置:首页 - 行情中心 - 欣天科技(300615) - 财务分析 - 现金流量表

欣天科技

(300615)

  

流通市值:18.66亿  总市值:28.79亿
流通股本:1.25亿   总股本:1.93亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金204,502,004.1982,873,837.02265,793,659.08193,820,895.21
  收到的税费返还3,840,190.651,342,252.5218,668,876.8518,461,583.98
  收到其他与经营活动有关的现金8,177,619.36729,350.277,234,185.653,350,553.33
  经营活动现金流入小计216,519,814.284,945,439.81291,696,721.58215,633,032.52
  购买商品、接受劳务支付的现金151,054,776.4653,285,124.3174,598,218.19127,163,013.45
  支付给职工以及为职工支付的现金48,956,578.8825,052,380.8783,525,844.1262,389,836.1
  支付的各项税费3,815,658.531,174,080.537,811,072.943,837,302.29
  支付其他与经营活动有关的现金18,367,281.557,669,987.3926,702,810.6219,909,404.28
  经营活动现金流出小计222,194,295.4287,181,573.09292,637,945.87213,299,556.12
  经营活动产生的现金流量净额-5,674,481.22-2,236,133.28-941,224.292,333,476.4
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额53,108-340340
  收到的其他与投资活动有关的现金140,683,019.1490,457,649.29226,671,585.05101,059,369.99
  投资活动现金流入小计140,736,127.1490,457,649.29226,671,925.05101,059,709.99
  购建固定资产、无形资产和其他长期资产支付的现金22,382,621.837,130,612.0529,118,890.9512,878,637
  投资支付的现金42,300,00028,200,00021,000,00021,000,000
  支付其他与投资活动有关的现金60,000,00040,000,000210,000,000110,000,000
  投资活动现金流出小计124,682,621.8375,330,612.05260,118,890.95143,878,637
  投资活动产生的现金流量净额16,053,505.3115,127,037.24-33,446,965.9-42,818,927.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,234,3741,234,37410,426,3243,343,710
  取得借款收到的现金28,000,00010,000,00032,561,657.7930,000,000
  收到其他与筹资活动有关的现金661,500330,7501,310,400957,600
  筹资活动现金流入小计29,895,87411,565,12444,298,381.7934,301,310
  偿还债务支付的现金10,000,000-30,000,00010,000,000
  分配股利、利润或偿付利息支付的现金10,231,516.76271,724.4419,488,146.120,939,024.81
  支付其他与筹资活动有关的现金7,668,430.972,869,688.0623,532,000.1218,571,534.98
  筹资活动现金流出小计27,899,947.733,141,412.573,020,146.2249,510,559.79
  筹资活动产生的现金流量净额1,995,926.278,423,711.5-28,721,764.43-15,209,249.79
四、汇率变动对现金及现金等价物的影响858,235.14386,602.25840,604.66-267,202.34
五、现金及现金等价物净增加额13,233,185.521,701,217.71-62,269,349.96-55,961,902.74
  加:期初现金及现金等价物余额49,402,286.4149,402,286.41111,671,636.37111,671,636.37
  期末现金及现金等价物余额62,635,471.9171,103,504.1249,402,286.4155,709,733.63
补充资料:
  净利润13,880,430.53--18,332,684.62-
  资产减值准备-2,601,382.46--2,942,154.33-
  固定资产和投资性房地产折旧6,679,839.18-14,073,507.92-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,679,839.18-14,073,507.92-
  无形资产摊销460,172.5-639,662.06-
  长期待摊费用摊销2,279,606.34-4,081,592.3-
  处置固定资产、无形资产和其他长期资产的损失-891.91--340-
  固定资产报废损失--32,060.85-
  公允价值变动损失-660,000--1,448,922.35-
  财务费用-5,662,442.14-2,829,167.99-
  投资损失-4,852,869.44--4,196,751.19-
  递延所得税1,364,998.27--834,949.57-
  其中:递延所得税资产减少1,305,675.99--394,737.4-
    递延所得税负债增加59,322.28--440,212.17-
  存货的减少-5,370,034.7-7,275,428.05-
  经营性应收项目的减少-68,441,470.48--17,101,546.8-
  经营性应付项目的增加50,270,453.23--2,022,866.61-
  其他1,308,934.3-7,953,447.03-
  现金的期末余额62,635,471.91-49,402,286.41-
  减:现金的期初余额49,402,286.41-111,671,636.37-
  现金及现金等价物的净增加额13,233,185.5--62,269,349.96-
公告日期2025-08-192025-04-222025-04-222024-10-29
审计意见(境内)标准无保留意见
TOP↑